| Revenue | DKK 910K | +18% |
| EBITDA | DKK 910K | +18% |
| Net profit | DKK 559K | +25% |
| Total assets | DKK 9,5M | +6% |
| Equity | DKK 7M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 720 | 562 | 531 | 569 | 389 | 180 | 568 | 602 | 624 | 536 | 278 | 608 | 744 | 772 | 910 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 579 | 783 | 531 | 569 | 389 | 180 | 568 | 602 | 624 | 536 | 278 | 608 | 744 | 772 | 910 |
| Depreciation & amort. | -98 | 98 | 98 | -98 | -98 | -33 | -106 | -143 | -145 | -152 | -156 | -156 | -156 | -156 | -156 |
| EBIT | 481 | 684 | 432 | 470 | 290 | 147 | 462 | 460 | 479 | 384 | 123 | 452 | 589 | 616 | 754 |
| Net financials | -23 | -10 | -38 | -42 | 3 | -3 | -21 | -22 | -12 | -2 | 4 | -0 | -54 | -44 | -36 |
| Profit before tax | 457 | 675 | 394 | 429 | 293 | 145 | 441 | 438 | 467 | 382 | 127 | 452 | 535 | 573 | 719 |
| Tax | 116 | 110 | 99 | 102 | 65 | 32 | 97 | 97 | 78 | 109 | 28 | 99 | 118 | 126 | 160 |
| Net profit | 342 | 564 | 295 | 327 | 228 | 113 | 344 | 341 | 389 | 273 | 99 | 353 | 417 | 446 | 559 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.008 | 9.500 | 10.045 | 8.701 | 8.568 | 8.421 | 9.237 | 9.221 | 9.421 | 9.588 | 9.127 | 9.365 | 9.925 | 8.983 | 9.538 |
| Equity | 6.494 | 7.058 | 6.953 | 6.880 | 6.708 | 6.521 | 6.865 | 7.207 | 7.596 | 7.868 | 7.467 | 7.320 | 7.237 | 7.083 | 7.042 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.533 | 1.540 | 1.536 | 1.515 | 1.494 | 1.473 | 1.452 | 1.432 |
| Short-term debt | 630 | 805 | 1.475 | 225 | 284 | 331 | 817 | 481 | 311 | 184 | 145 | 551 | 1.215 | 448 | 1.064 |
| Total debt | 630 | 805 | 1.475 | 225 | 284 | 331 | 817 | 481 | 311 | 184 | 145 | 551 | 1.215 | 448 | 1.064 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2012 | — | — |
JB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M.B.B. 1 Holding ApS | Company | 25.0% | 25.0% | 2021 |
M.B.B. 3 Holding ApS | Company | 25.0% | 25.0% | 2021 |
M.B.B. 2 Holding ApS | Company | 25.0% | 25.0% | 2021 |
B.M.I. HOLDING ApS | Company | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Bjørklund | Management | 0 companies |
| Jan Bjørklund | Management | 0 companies |