| Revenue | DKK 32K | -96% |
| EBITDA | DKK 32K | -96% |
| Net profit | DKK 25K | -96% |
| Total assets | DKK 154K | — |
| Equity | DKK 65K | — |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 309 | 335 | 842 | 416 | 1.508 | -238 | -374 | -74 | -103 | 805 | 32 |
| Staff expenses | -488 | -5 | -821 | -564 | -416 | -529 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -179 | 329 | 21 | -148 | 1.092 | -767 | -374 | -74 | -103 | 805 | 32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -8 | -99 | -99 | -99 | -99 | -91 | -0 |
| EBIT | -179 | 329 | 21 | -148 | 1.084 | -866 | -473 | -173 | -202 | 715 | 32 |
| Net financials | 0 | -0 | -0 | 0 | 3 | -0 | -0 | 0 | -0 | 0 | 0 |
| Profit before tax | -179 | 329 | 21 | -148 | 1.087 | -867 | -473 | -173 | -202 | 715 | 32 |
| Tax | -0 | 55 | 10 | -0 | 183 | -0 | -58 | -0 | -0 | -0 | 7 |
| Net profit | -179 | 274 | 11 | -148 | 904 | -867 | -415 | -173 | -202 | 715 | 25 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 692 | 547 | 787 | 883 | 2.443 | 1.556 | 941 | 782 | 574 | 0 | 154 |
| Equity | -99 | 175 | 186 | 38 | 942 | 75 | -340 | -513 | -715 | 0 | 65 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 791 | 372 | 601 | 845 | 1.502 | 1.481 | 1.281 | 1.295 | 1.289 | 0 | 89 |
| Total debt | 791 | 372 | 601 | 845 | 1.502 | 1.481 | 1.281 | 1.295 | 1.289 | 0 | 89 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Bigaard | Unofficial title | 0 companies |