| Revenue | DKK 687K | -5% |
| EBITDA | DKK 318K | -11% |
| Net profit | DKK 252K | +13% |
| Total assets | DKK 3,9M | +3% |
| Equity | DKK 3,7M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.007 | 1.040 | 704 | 828 | 922 | 442 | 986 | 662 | 668 | 906 | 843 | 725 | 687 |
| Staff expenses | -7 | -376 | -364 | -364 | -365 | -364 | -365 | -368 | -371 | -365 | -413 | -369 | -369 |
| EBITDA | 1.000 | 548 | 339 | 464 | 558 | 78 | 622 | 294 | 298 | 541 | 429 | 356 | 318 |
| Depreciation & amort. | -14 | -23 | -29 | -29 | -28 | -43 | -43 | -43 | -65 | -65 | -65 | -65 | -20 |
| EBIT | 986 | 526 | 310 | 435 | 530 | 35 | 579 | 251 | 232 | 475 | 364 | 291 | 298 |
| Net financials | 1 | 1 | -0 | -1 | 2 | -2 | -3 | -9 | -13 | -15 | -15 | 4 | 7 |
| Profit before tax | 987 | 526 | 310 | 434 | 532 | 34 | 576 | 242 | 220 | 460 | 350 | 295 | 305 |
| Tax | 250 | 134 | 81 | 101 | 118 | 9 | 128 | 56 | 51 | 105 | 79 | 70 | 52 |
| Net profit | 737 | 392 | 228 | 333 | 413 | 24 | 448 | 185 | 169 | 355 | 271 | 224 | 252 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 924 | 1.396 | 1.513 | 1.976 | 2.446 | 2.322 | 2.900 | 2.932 | 3.098 | 3.453 | 3.548 | 3.833 | 3.934 |
| Equity | 817 | 1.209 | 1.438 | 1.771 | 2.184 | 2.208 | 2.603 | 2.735 | 2.848 | 3.147 | 3.360 | 3.526 | 3.717 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 95 | 174 | 63 | 199 | 257 | 107 | 292 | 196 | 249 | 306 | 188 | 307 | 217 |
| Total debt | 95 | 174 | 63 | 199 | 257 | 107 | 292 | 196 | 249 | 306 | 188 | 307 | 217 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|