| Revenue | DKK 857K | -33% |
| EBITDA | DKK -357K | -295% |
| Net profit | DKK 62K | -89% |
| Total assets | DKK 1,9M | -14% |
| Equity | DKK 1,5M | -14% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 688 | 104 | 47 | -138 | 1.900 | 3.422 | 5.326 | 4.320 | 967 | 997 | 1.199 | 1.287 | 857 |
| Staff expenses | -502 | -112 | -87 | -0 | -420 | -3.563 | -5.129 | -4.363 | -705 | -775 | -805 | -1.105 | -1.215 |
| EBITDA | 186 | -8 | -41 | -138 | 1.480 | -141 | 197 | -43 | 262 | 223 | 394 | 183 | -357 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 186 | -8 | -41 | -138 | 1.480 | -141 | 197 | -43 | 262 | 223 | 394 | 183 | -357 |
| Net financials | 1.154 | 93 | 458 | 622 | -66 | 32 | 681 | -714 | 8 | -122 | 7 | 523 | 448 |
| Profit before tax | 1.339 | 86 | 417 | 484 | 1.414 | -109 | 878 | -758 | 269 | 100 | 401 | 706 | 90 |
| Tax | 50 | 8 | 16 | -0 | 242 | -19 | 196 | -165 | 62 | 27 | 92 | 160 | 29 |
| Net profit | 1.289 | 78 | 401 | 484 | 1.171 | -90 | 682 | -592 | 208 | 73 | 309 | 546 | 62 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 1.401 | 2.811 | 1.765 | 3.089 | 2.196 | 3.233 | 2.330 | 1.496 | 1.295 | 1.445 | 2.166 | 1.862 |
| Equity | — | 1.350 | 1.651 | 784 | 1.856 | 1.666 | 1.948 | 1.255 | 1.263 | 1.036 | 1.246 | 1.691 | 1.453 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153 | 28 |
| Short-term debt | 0 | 51 | 1.160 | 980 | 1.234 | 530 | 1.285 | 1.075 | 233 | 258 | 199 | 322 | 381 |
| Total debt | 0 | 51 | 1.160 | 980 | 1.234 | 530 | 1.285 | 1.075 | 233 | 258 | 199 | 474 | 409 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|