| Revenue | DKK 7,6M | -3% |
| EBITDA | DKK 144K | -53% |
| Net profit | DKK 134K | -40% |
| Total assets | DKK 2,7M | +22% |
| Equity | DKK 869K | +17% |
| Employees | 46 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -837 | -1.201 | 1.436 | 1.848 | 2.041 | 2.613 | 3.263 | 4.044 | 4.881 | 5.963 | 7.906 | 7.773 | 7.575 |
| Staff expenses | -884 | -1.240 | -1.503 | -1.809 | -2.058 | -2.379 | -3.241 | -3.540 | -4.964 | -6.191 | -7.627 | -7.466 | -7.399 |
| EBITDA | 47 | 39 | -66 | 38 | -18 | 234 | 22 | 504 | -83 | -228 | 280 | 307 | 144 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -4 | -13 | -0 | -0 | -0 | -0 |
| EBIT | 47 | 39 | -66 | 38 | -18 | 234 | 20 | 500 | -96 | -228 | 280 | 307 | 144 |
| Net financials | 0 | 0 | 2 | -3 | -0 | -0 | 0 | 3 | -0 | 2 | -4 | -14 | 29 |
| Profit before tax | 47 | 39 | -64 | 35 | -18 | 234 | 20 | 503 | -97 | -227 | 276 | 293 | 173 |
| Tax | 11 | 8 | -13 | 8 | -2 | 52 | 5 | 111 | -20 | -47 | 62 | 67 | 38 |
| Net profit | 35 | 30 | -51 | 27 | -15 | 182 | 15 | 391 | -76 | -179 | 214 | 226 | 134 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 177 | 197 | 177 | 267 | 306 | 543 | 776 | 1.393 | 1.504 | 934 | 1.287 | 2.229 | 2.728 |
| Equity | 46 | 15 | -36 | -9 | -24 | 158 | 178 | 556 | 344 | 112 | 326 | 743 | 869 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 25 | 4 | 113 | 297 | 0 | 0 | 0 | 0 |
| Short-term debt | -131 | -182 | 213 | 275 | 330 | 361 | 593 | 723 | 863 | 822 | 961 | 1.486 | 1.859 |
| Total debt | -131 | -182 | 213 | 275 | 330 | 386 | 597 | 836 | 1.160 | 822 | 961 | 1.486 | 1.859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2026 | — | — |
NT Founder | Founder | 2012 | — | — |
ME Management | Management | 2025 | — | — |
SB Management | Management | 2022 | — | — |
EM Management | Management | 2022 | — | — |
AB Management | Management | 2024 | — | — |
SJ Management | Management | 2024 | — | — |
AM Management | Management | 2025 | — | — |
LL Management | Management | 2024 | — | — |
CH Management | Management | 2024 | — | — |
AN Management | Management | 2022 | — | — |
MF Management | Management | 2024 | — | — |
RS Management | Management | 2022 | — | — |
DA Management | Management | 2024 | — | — |
RB Management | Management | 2025 | — | — |
SF Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BY-EXPRESSEN ApS | Company | 33.3% | 25.0% | 2020 |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 0.0% | 5.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 0.0% | 5.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 0.0% | 5.0% | 2021 | |
| Individual | 0.0% | 5.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 0.0% | 5.0% | 2021 | |
| Individual | 0.0% | 5.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 0.0% | 5.0% | 2021 | |
| Individual | 0.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Brun Jakobsen | Management | 0 companies |
| Nicolai Thilo | Founder | 0 companies |
| Mila Eland Kristensen | Management | 0 companies |
| Sylvester Bajda Østergaard Pedersen | Management | 0 companies |
| Emma Missale | Management | 0 companies |
| August Boi Tengberg | Management | 0 companies |
| Signe Jakobsen Johansen | Management | 0 companies |
| Anna Maria Christianne Camps | Management | 0 companies |
| Louis Lind Olrik | Management | 0 companies |
| Clara Holm Sjøberg | Management | 0 companies |
| Aaron Norton Bamber-Read | Management | 0 companies |
| Meridian Flora Lilia Staaf | Management | 0 companies |
| Riccardo Sacchi | Management | 0 companies |
| Desire Alfredo | Management | 0 companies |
| Robine Bodenmann | Management | 0 companies |
| Sofus Fernando Ovens | Management | 0 companies |