| Revenue | DKK -21K | +14% |
| EBITDA | DKK -21K | -14% |
| Net profit | DKK 41K | -81% |
| Total assets | DKK 1,2M | -12% |
| Equity | DKK 1,2M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -6 | 84 | -8 | 22 | 17 | -3 | 20 | -1 | 10 | -10 | -12 | -18 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -6 | 84 | -8 | 22 | 17 | -3 | 20 | -1 | 10 | -10 | -12 | -18 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -6 | 84 | -8 | 22 | 17 | -3 | 20 | -1 | 10 | -10 | -12 | -18 | -21 |
| Net financials | -4 | -4 | -40 | 103 | 64 | 145 | 126 | 207 | 80 | 467 | 181 | 271 | 234 | 63 |
| Profit before tax | — | -10 | 44 | 95 | 86 | 162 | 124 | 227 | 79 | 478 | 171 | 260 | 216 | 42 |
| Tax | -0 | -0 | 18 | 0 | 4 | 4 | -0 | 5 | -5 | 35 | -0 | -0 | -0 | 0 |
| Net profit | -12 | -10 | 26 | 95 | 82 | 158 | 124 | 221 | 84 | 443 | 171 | 260 | 216 | 41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 180 | 224 | 261 | 190 | 411 | 782 | 574 | 743 | 611 | 1.089 | 1.225 | 1.363 | 1.380 | 1.218 |
| Equity | — | 63 | 89 | 181 | 266 | 424 | 548 | 715 | 599 | 1.042 | 1.213 | 1.355 | 1.371 | 1.212 |
| Long-term debt | 73 | 75 | 77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 87 | 95 | 9 | 145 | 358 | 26 | 28 | 12 | 47 | 12 | 9 | 9 | 6 |
| Total debt | 107 | 162 | 173 | 9 | 145 | 358 | 26 | 28 | 12 | 47 | 12 | 9 | 9 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|