| Revenue | DKK -166K | -58% |
| EBITDA | DKK -166K | +58% |
| Net profit | DKK 11M | +31% |
| Total assets | DKK 19,8M | +0% |
| Equity | DKK 19,6M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -14 | -17 | -33 | -63 | -174 | -399 | -166 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 77 | 106 | -33 | -63 | -174 | -399 | -166 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 77 | 106 | -33 | -63 | -174 | -399 | -166 |
| Net financials | 6.463 | 4.566 | 4.052 | 3.107 | 7.712 | 8.729 | 11.159 |
| Profit before tax | 6.541 | 4.672 | 4.019 | 3.044 | 7.537 | 8.329 | 10.993 |
| Tax | 46 | 62 | -20 | -16 | -27 | -78 | -37 |
| Net profit | 6.495 | 4.611 | 4.039 | 3.060 | 7.564 | 8.408 | 11.030 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 18.598 | 17.156 | 15.201 | 12.372 | 16.758 | 19.764 | 19.804 |
| Equity | 9.855 | 14.827 | 14.373 | 12.205 | 15.769 | 17.202 | 19.612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.744 | 1.874 | 575 | 167 | 989 | 2.562 | 192 |
| Total debt | 8.744 | 1.874 | 575 | 167 | 989 | 2.562 | 192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2012 | — | — |
TR Management | Management | 2012 | — | — |
SD Management | Management | 2012 | — | — |
LC Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JEPPEMHANSEN HOLDING ApS | Company | 15.0% | 15.0% | 2014 |
DUUS CHRISTENSEN HOLDING ApS | Company | 10.0% | 10.0% | 2012 |
RIISBRICH INVEST ApS | Company | 33.3% | 33.3% | 2014 |
TITANIA INVEST ApS | Company | 33.3% | 33.3% | 2014 |
Vertica Partner ApS | Company | 25.0% | 25.0% | 2016 |
Vertica Holding ApS | Company | 66.7% | 66.7% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Møller Hansen | Management | 0 companies |
| Troels Riisbrich Underlien | Management | 0 companies |
| Sune Danni Hansen | Management | 0 companies |
| Lars Christensen | Management | 0 companies |