| Revenue | DKK -22K | +65% |
| EBITDA | DKK -22K | -65% |
| Net profit | DKK -22K | +56% |
| Total assets | DKK 374K | +0% |
| Equity | DKK 290K | -7% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -704 | 79 | 80 | 62 | 1.034 | -1.260 | 180 | 2.877 | -13 | -22 |
| Staff expenses | -0 | -0 | -0 | -904 | -739 | -852 | -320 | -0 | -0 | -0 |
| EBITDA | -704 | 79 | 80 | -843 | 295 | -2.112 | -139 | 2.877 | -13 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -24 | -24 | -24 | -6 | -24 | -18 | -0 |
| EBIT | -704 | 79 | 80 | -866 | 271 | -2.135 | -145 | 2.853 | -31 | -22 |
| Net financials | -73 | -75 | -66 | -46 | -30 | -41 | -0 | -14 | -18 | -0 |
| Profit before tax | -778 | 4 | 14 | -912 | 241 | -2.176 | -145 | 2.840 | -49 | -22 |
| Tax | -193 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -584 | 4 | 14 | -912 | 241 | -2.176 | -145 | 2.840 | -49 | -22 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 278 | 474 | 482 | 323 | 1.460 | 506 | 206 | 391 | 375 | 374 |
| Equity | -504 | -501 | -486 | -399 | -158 | -2.334 | -2.479 | 361 | 311 | 290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 783 | 975 | 968 | 722 | 1.617 | 2.840 | 2.685 | 30 | 64 | 84 |
| Total debt | 783 | 975 | 968 | 722 | 1.617 | 2.840 | 2.685 | 30 | 64 | 84 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2012 | — | — |
CS Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tandlægeholdingselskabet Storgade 29A, Sorø ApS | Company | 50.0% | 50.0% | 2012 |
RASMUS BOERITHS HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
DEMETEC ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Bjørn Slavensky | Management | 0 companies |
| Carsten Schøtt Pedersen | Management | 0 companies |
| Annette Kledal | Board of Directors | 0 companies |
| Rune Skovmand Bosselmann | Board of Directors | 0 companies |
| Rasmus Boeriths Vestergaard | Chairman | 0 companies |