| Revenue | DKK -27K | -36% |
| EBITDA | DKK -27K | +36% |
| Net profit | DKK 930K | +32% |
| Total assets | DKK 30M | +1% |
| Equity | DKK 21,5M | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -64 | -18 | -8 | -8 | -23 | -9 | -8 | -83 | 4.733 | -42 | -8 | -43 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.008 | -0 | -0 | -0 | -0 |
| EBITDA | -64 | -18 | -8 | -8 | -23 | -9 | -8 | -83 | 1.724 | -42 | -8 | -43 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -157 | -0 | -0 | -0 | -0 |
| EBIT | -64 | -18 | -8 | -8 | -23 | -9 | -8 | -83 | 1.567 | -42 | -8 | -43 | -27 |
| Net financials | 950 | 1.348 | 1.152 | 1.197 | 1.817 | 2.452 | 1.314 | 896 | 1.843 | -867 | -157 | 805 | 1.026 |
| Profit before tax | 886 | 1.330 | 1.144 | 1.189 | 1.794 | 2.442 | 1.305 | 813 | 3.410 | -909 | -166 | 762 | 999 |
| Tax | -2 | 9 | 9 | 1 | 4 | -4 | 7 | -9 | 595 | 130 | 57 | 59 | 68 |
| Net profit | 889 | 1.320 | 1.135 | 1.188 | 1.790 | 2.446 | 1.298 | 822 | 2.815 | -1.039 | -223 | 702 | 930 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.371 | 14.585 | 15.546 | 16.714 | 19.504 | 21.946 | 22.412 | 23.307 | 32.703 | 29.257 | 29.663 | 29.634 | 29.950 |
| Equity | 12.789 | 14.009 | 15.144 | 15.932 | 17.722 | 19.918 | 20.966 | 21.538 | 24.103 | 22.064 | 20.841 | 21.043 | 21.474 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.142 | 4.989 | 5.934 | 5.336 | 6.143 |
| Short-term debt | 582 | 576 | 402 | 782 | 1.782 | 2.028 | 1.445 | 1.769 | 5.458 | 2.204 | 2.889 | 3.255 | 2.333 |
| Total debt | 582 | 576 | 402 | 782 | 1.782 | 2.028 | 1.445 | 1.769 | 8.600 | 7.193 | 8.822 | 8.591 | 8.477 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DC Management | Management | 2012 | — | — |
MT Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. TOTARO HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
D. TOTARO HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Carmelo Totaro | Management | 0 companies |
| Michel Totaro | Management | 0 companies |