| Revenue | DKK 1,8M | -11% |
| EBITDA | DKK 1,8M | +15% |
| Net profit | DKK 363K | -27% |
| Total assets | DKK 74,5M | +0% |
| Equity | DKK 13,1M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -53 | 157 | 221 | 86 | 100 | 568 | 194 | 365 | 958 | 1.493 | 1.202 | 2.059 | 1.833 |
| Staff expenses | -93 | -89 | -138 | -132 | -100 | -250 | -139 | -288 | -423 | -646 | -245 | -327 | -354 |
| EBITDA | 124 | 68 | 83 | -46 | 0 | 318 | 55 | 77 | 535 | 3.914 | 1.602 | 1.597 | 1.839 |
| Depreciation & amort. | -42 | -88 | -88 | -88 | -88 | -71 | -51 | -75 | -75 | -85 | -84 | -103 | -166 |
| EBIT | 82 | -20 | -5 | -134 | -88 | 247 | 5 | 2 | 460 | 3.828 | 1.518 | 1.494 | 1.673 |
| Net financials | -183 | -164 | -129 | -146 | -49 | -163 | 15 | 29 | -290 | 2.598 | 57 | -1.001 | -851 |
| Profit before tax | 264 | -184 | -134 | -280 | -137 | 84 | 20 | 31 | 170 | 3.360 | 929 | 629 | 462 |
| Tax | 65 | -34 | -33 | -40 | -27 | 19 | 14 | 8 | 38 | 741 | 211 | 131 | 100 |
| Net profit | 200 | -150 | -100 | -240 | -110 | 64 | 6 | 23 | 132 | 2.619 | 718 | 498 | 363 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.038 | 19.947 | 19.831 | 19.713 | 19.468 | 23.733 | 21.691 | 23.566 | 68.571 | 72.369 | 74.623 | 74.840 | 74.496 |
| Equity | 3.802 | 3.652 | 3.552 | 3.311 | 3.201 | 3.266 | 8.771 | 8.794 | 8.926 | 11.545 | 12.264 | 12.762 | 13.124 |
| Long-term debt | -15.088 | 14.641 | 14.157 | 13.729 | 13.222 | 12.711 | 12.569 | 12.428 | 39.514 | 39.225 | 38.941 | 38.755 | 38.550 |
| Short-term debt | -1.147 | 1.654 | 2.123 | 2.673 | 3.044 | 7.757 | 351 | 2.292 | 20.052 | 20.841 | 22.510 | 22.456 | 21.888 |
| Total debt | -16.236 | 16.295 | 16.280 | 16.402 | 16.266 | 20.468 | 12.920 | 14.719 | 59.566 | 60.066 | 61.451 | 61.211 | 60.438 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2012 | — | — |
KM Management | Management | 2012 | — | — |
SL Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRYGER DEVELOPMENT A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Kryger Sørensen | Management | 0 companies |
| Kaare Møller Munch | Management | 0 companies |
| Søren Løgi Christensen | Management | 0 companies |