| Revenue | DKK 105K | -224% |
| EBITDA | DKK 105K | +224% |
| Net profit | DKK 83K | +144% |
| Total assets | DKK 1,4M | -30% |
| Equity | DKK 562K | -6% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 150 | 602 | 184 | 271 | 70 | 107 | 96 | 352 | 1.159 | 232 | -85 | 105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -27 | -0 | -105 | -753 | -369 | -0 | -0 |
| EBITDA | 0 | 150 | 602 | 184 | 118 | 70 | 80 | 96 | 697 | 405 | -137 | -85 | 105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -500 | -0 | -0 | 225 | -0 | -0 | -90 | -0 |
| EBIT | 0 | 150 | 602 | 184 | 118 | -430 | 80 | 96 | 472 | 405 | -137 | -175 | 105 |
| Net financials | 0 | 0 | 0 | 0 | -86 | -465 | -94 | -96 | 3.082 | -195 | -2.867 | -67 | 0 |
| Profit before tax | 0 | 150 | 602 | 184 | 31 | -833 | -7 | 1 | 3.554 | 210 | -3.004 | -242 | 105 |
| Tax | -0 | 38 | -0 | -0 | 9 | 31 | 3 | 0 | 36 | 54 | -0 | -53 | 22 |
| Net profit | 0 | 113 | 602 | 184 | 23 | -864 | -10 | 1 | 3.519 | 157 | -3.004 | -189 | 83 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 242 | 1.730 | 2.693 | 2.129 | 1.413 | 1.386 | 1.372 | 5.762 | 5.708 | 3.587 | 1.993 | 1.391 |
| Equity | 80 | 192 | 794 | 978 | 888 | 124 | 114 | 114 | 3.633 | 3.790 | 786 | 597 | 562 |
| Long-term debt | 0 | 38 | 799 | 1.081 | 1.090 | 1.125 | 1.096 | 1.057 | 1.055 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 12 | 100 | 605 | 122 | 164 | 176 | 200 | 1.074 | 1.918 | 2.800 | 1.396 | 829 |
| Total debt | 0 | 49 | 898 | 1.686 | 1.212 | 1.288 | 1.272 | 1.257 | 2.129 | 1.918 | 2.800 | 1.396 | 829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Correll | Chief Executive Officer | 0 companies |