| Revenue | DKK -2K | — |
| EBITDA | DKK -1,3M | +16% |
| Net profit | DKK 74K | +134% |
| Total assets | DKK 6,7M | +2% |
| Equity | DKK 3,2M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -35 | -7 | -9 | -7 | -37 | 0 | — | -2 | 0 | — | — | — | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -35 | -7 | -9 | -7 | -1.193 | 18 | 0 | -2 | 0 | 0 | 0 | -1.551 | -1.295 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -35 | -7 | -9 | -7 | -1.193 | 18 | 0 | -2 | 0 | 0 | 0 | -1.551 | -1.295 |
| Net financials | 0 | -172 | -185 | 823 | -160 | 169 | 2.274 | 84 | 76 | -56 | 1.156 | 189 | 984 | 985 |
| Profit before tax | — | -207 | -192 | 815 | -167 | -1.024 | 2.292 | 84 | 74 | -56 | 1.156 | 189 | -567 | -201 |
| Tax | -0 | -53 | -49 | -43 | -33 | -25 | -7 | -9 | -10 | -10 | -5 | -2 | -348 | -275 |
| Net profit | — | -154 | -144 | 857 | -134 | -999 | 2.299 | 92 | 84 | -45 | 1.161 | 191 | -219 | 74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 7.781 | 8.053 | 7.979 | 7.908 | 6.569 | 6.069 | 6.098 | 6.215 | 6.415 | 6.013 | 7.312 | 6.556 | 6.660 |
| Equity | — | 3.408 | 3.264 | 4.121 | 3.886 | 2.784 | 4.977 | 4.962 | 4.935 | 4.777 | 5.824 | 5.897 | 3.985 | 3.210 |
| Long-term debt | 0 | 4.139 | 4.255 | 3.627 | 3.053 | 2.388 | 1.085 | 1.130 | 1.068 | 1.227 | 174 | 447 | 2.396 | 3.094 |
| Short-term debt | 0 | 235 | 534 | 231 | 968 | 1.397 | 7 | 7 | 212 | 411 | 15 | 968 | 174 | 357 |
| Total debt | 0 | 4.373 | 4.789 | 3.858 | 4.022 | 3.784 | 1.092 | 1.137 | 1.280 | 1.638 | 189 | 1.414 | 2.571 | 3.450 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|