| Revenue | DKK -6K | -6% |
| EBITDA | DKK -6K | +6% |
| Net profit | DKK -63K | +6% |
| Total assets | DKK 382K | -9% |
| Equity | DKK 46K | -58% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 30 | 63 | 162 | 43 | 15 | -143 | -12 | -8 | -18 | -9 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 37 | -10 | -9 | -10 | -15 | -9 | -6 | -12 | -8 | -18 | -9 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 37 | -10 | -9 | -10 | -15 | -9 | -6 | -12 | -8 | -18 | -9 | -6 | -6 |
| Net financials | 49 | 20 | 54 | 165 | 58 | 25 | -137 | 44 | 715 | 21 | -419 | -60 | -57 |
| Profit before tax | 33 | 10 | 45 | 155 | 43 | 15 | -144 | 32 | 707 | 4 | -428 | -67 | -63 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 33 | 10 | 45 | 155 | 43 | 15 | -144 | 32 | 707 | 4 | -428 | -67 | -63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 811 | 766 | 832 | 659 | 651 | 614 | 415 | 656 | 1.318 | 873 | 466 | 422 | 382 |
| Equity | 412 | 422 | 467 | 622 | 614 | 578 | 381 | 359 | 1.066 | 604 | 176 | 109 | 46 |
| Long-term debt | 298 | 302 | 304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 101 | 42 | 61 | 37 | 37 | 37 | 33 | 297 | 252 | 269 | 290 | 314 | 336 |
| Total debt | 399 | 344 | 365 | 37 | 37 | 37 | 33 | 297 | 252 | 269 | 290 | 314 | 336 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|