| Revenue | DKK 5,7M | +3% |
| EBITDA | DKK 7,8M | +32% |
| Net profit | DKK 3,6M | +58% |
| Total assets | DKK 175,5M | +3% |
| Equity | DKK 62,5M | +6% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.741 | 5.164 | 4.123 | 5.549 | 5.706 |
| Staff expenses | -1.446 | -1.924 | -1.376 | -1.546 | -1.748 |
| EBITDA | 6.013 | 30.629 | -1.299 | 5.885 | 7.787 |
| Depreciation & amort. | -3 | -3 | -5 | -0 | -0 |
| EBIT | 6.010 | 30.626 | -1.305 | 5.885 | 7.787 |
| Net financials | -1.490 | -1.742 | -2.599 | -2.948 | -3.145 |
| Profit before tax | 4.520 | 28.884 | -3.903 | 2.937 | 4.642 |
| Tax | 1.012 | 6.378 | -866 | 653 | 1.029 |
| Net profit | 3.508 | 22.506 | -3.037 | 2.284 | 3.613 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 134.992 | 174.834 | 170.384 | 170.177 | 175.492 |
| Equity | 37.178 | 59.684 | 56.647 | 58.931 | 62.544 |
| Long-term debt | 63.650 | 76.348 | 80.468 | 79.615 | 82.846 |
| Short-term debt | 19.831 | 18.825 | 14.631 | 12.634 | 10.263 |
| Total debt | 83.481 | 95.173 | 95.099 | 92.249 | 93.109 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HW Management | Management | 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 100% | 2017 | |
| Company | 15–19.99% | 0% | 2017 | |
| Company | 15–19.99% | 0% | 2017 | |
| Company | 15–19.99% | 0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Wejnrik Jørgensen | Management | 0 companies |