| Revenue | DKK 481K | -38% |
| EBITDA | DKK -197K | -214% |
| Net profit | DKK -545K | -725% |
| Total assets | DKK 656K | -47% |
| Equity | DKK 5K | -99% |
| Employees | 4 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 13 | 159 | 240 | 450 | 957 | 837 | 300 | 426 | 781 | 481 |
| Staff expenses | -53 | -470 | -451 | -497 | -608 | -854 | -573 | -416 | -166 | -607 | -679 |
| EBITDA | -55 | -456 | -292 | -257 | -158 | 102 | 264 | -116 | 259 | 174 | -197 |
| Depreciation & amort. | 28 | -113 | -124 | -127 | -131 | -141 | -75 | -80 | -62 | -55 | -498 |
| EBIT | -83 | -569 | -416 | -384 | -289 | -39 | 189 | -196 | 197 | 118 | -695 |
| Net financials | -3 | -25 | -66 | -86 | -87 | -156 | -19 | -8 | -54 | -6 | 6 |
| Profit before tax | -44 | -595 | -482 | -470 | -375 | -194 | 170 | -203 | 143 | 112 | -689 |
| Tax | 21 | -105 | -118 | -103 | -83 | -44 | 13 | -66 | 41 | 25 | -144 |
| Net profit | -65 | -490 | -364 | -367 | -293 | -151 | 157 | -137 | 102 | 87 | -545 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 554 | 1.165 | 1.169 | 1.044 | 936 | 811 | 1.074 | 717 | 871 | 1.232 | 656 |
| Equity | 15 | -475 | -840 | -1.206 | -1.499 | 150 | 308 | 171 | 463 | 550 | 5 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 539 | 1.601 | 1.970 | 2.211 | 2.395 | 620 | 732 | 546 | 409 | 682 | 651 |
| Total debt | 539 | 1.601 | 1.970 | 2.211 | 2.395 | 620 | 732 | 546 | 409 | 682 | 651 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2013 | — | — |
JA Management | Management | 2023 | — | — |
AN Management | Management | 2021 | — | — |
JS Management | Management | 2017 | — | — |
RB Management | Management | 2017 | — | — |
PJ Management | Management | 2012 | — | — |
CL Management | Management | 2023 | — | — |
MH Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rekom Group A/S | Company | 100.0% | 100.0% | 2019 |
Rekom Drift 5 ApS | Company | 100.0% | 100.0% | 2024 |
MADS MADS HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
BAR GRUPPEN A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Worsøe | Management | 0 companies |
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Jesper Schaltz | Management | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Peder Johan Blak | Management | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |
| Michael Halborg-Bendtsen | Management | 0 companies |