| Revenue | DKK 152K | +365% |
| EBITDA | DKK 152K | +365% |
| Net profit | DKK -2K | +97% |
| Total assets | DKK 2,1M | +8% |
| Equity | DKK -990K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -54 | -55 | -74 | -72 | -50 | -42 | -93 | -4 | -1 | -39 | 14 | 33 | 152 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -55 | -74 | -72 | -50 | -42 | -93 | -4 | -1 | -39 | 14 | 33 | 152 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 |
| EBIT | -23 | -55 | -74 | -72 | -50 | -42 | -93 | -4 | -1 | -39 | 14 | 33 | 147 |
| Net financials | -14 | -20 | -42 | -66 | -68 | -73 | -80 | -89 | -93 | -97 | -102 | -121 | -150 |
| Profit before tax | -37 | -75 | -116 | -138 | -118 | -115 | -173 | -92 | -95 | -136 | -88 | -89 | -3 |
| Tax | 16 | -19 | -29 | -33 | -26 | -25 | -0 | -0 | -21 | -30 | -19 | -20 | -1 |
| Net profit | -53 | -56 | -88 | -106 | -92 | -90 | -173 | -92 | -74 | -106 | -69 | -69 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 958 | 894 | 1.083 | 877 | 860 | 914 | 885 | 920 | 881 | 873 | 893 | 1.904 | 2.065 |
| Equity | 27 | -29 | -117 | -223 | -315 | -405 | -578 | -670 | -744 | -850 | -919 | -988 | -990 |
| Long-term debt | 800 | 800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 131 | 123 | 1.200 | 1.100 | 1.175 | 1.319 | 1.463 | 1.590 | 1.625 | 1.723 | 1.812 | 2.892 | 3.045 |
| Total debt | 931 | 923 | 1.200 | 1.100 | 1.175 | 1.319 | 1.463 | 1.590 | 1.625 | 1.723 | 1.812 | 2.892 | 3.045 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOGENS GOSVIG HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Holst Gosvig | Management | 0 companies |