| Revenue | DKK -267K | +75% |
| EBITDA | DKK -267K | -75% |
| Net profit | DKK -1,4M | +1% |
| Total assets | DKK 59,4M | -24% |
| Equity | DKK 59,1M | -24% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 379 | 608 | 277 | 796 | 377 | 1.453 | 736 | 512 | 919 | -28 | -217 | -153 | -267 |
| Staff expenses | -22 | -51 | -55 | -34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 357 | 558 | 222 | 761 | 377 | 1.453 | 736 | 512 | 919 | -28 | -217 | -153 | -267 |
| Depreciation & amort. | -428 | -519 | -505 | -73 | -6 | -3 | -10 | -10 | -10 | -0 | -0 | -0 | -0 |
| EBIT | -71 | 38 | -283 | 689 | 372 | 1.449 | 725 | 501 | 909 | -28 | -217 | -153 | -267 |
| Net financials | -133 | -228 | 217 | -67 | 171 | -88 | 955 | 29 | 886 | 846 | 24.910 | -842 | -762 |
| Profit before tax | -204 | -190 | -66 | 622 | 542 | 1.361 | 1.680 | 530 | 1.795 | 818 | 24.694 | -995 | -1.029 |
| Tax | 36 | 97 | 21 | 117 | 62 | 299 | 150 | 107 | 262 | 168 | -67 | 409 | 356 |
| Net profit | -240 | -287 | -86 | 505 | 480 | 1.062 | 1.530 | 424 | 1.533 | 651 | 24.761 | -1.404 | -1.385 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.405 | 3.968 | 3.807 | 5.213 | 5.323 | 5.514 | 5.538 | 5.167 | 6.664 | 30.368 | 31.826 | 77.753 | 59.378 |
| Equity | -160 | -447 | -533 | 1.567 | 2.047 | 3.109 | 4.586 | 4.956 | 6.434 | 7.028 | 31.731 | 77.455 | 59.071 |
| Long-term debt | 36 | 97 | 18 | 0 | 52 | 280 | 133 | 64 | 220 | 122 | 0 | 0 | 0 |
| Short-term debt | 4.529 | 4.318 | 4.322 | 3.646 | 3.223 | 2.125 | 819 | 147 | 10 | 23.219 | 95 | 298 | 307 |
| Total debt | 4.565 | 4.415 | 4.341 | 3.646 | 3.276 | 2.405 | 953 | 211 | 230 | 23.341 | 95 | 298 | 307 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|