| Revenue | DKK 5,2M | -19% |
| EBITDA | DKK -813K | -238% |
| Net profit | DKK -693K | -270% |
| Total assets | DKK 4,5M | -32% |
| Equity | DKK 1,3M | -40% |
| Employees | 17 | — |
| Item | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 5.550 | 1.885 | 6.275 | 7.559 | 7.295 | 5.898 | 6.121 | 4.910 | 5.367 | 4.352 | 5.567 | 6.383 | 5.151 |
| Staff expenses | -0 | -4.972 | -1.727 | -6.068 | -7.198 | -7.024 | -5.418 | -5.927 | -4.845 | -4.891 | -4.277 | -4.776 | -5.794 | -5.964 |
| EBITDA | -10 | 578 | 158 | 207 | 361 | 269 | 480 | 193 | 65 | 476 | 75 | 791 | 590 | -813 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 41 | -67 | -48 | -22 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 578 | 158 | 207 | 320 | 202 | 432 | 172 | 65 | 476 | 75 | 791 | 590 | -813 |
| Net financials | 0 | -19 | -6 | -55 | -160 | -108 | -194 | -84 | -24 | -50 | -65 | -54 | -61 | -69 |
| Profit before tax | -9 | 558 | 153 | 152 | 160 | 94 | 238 | 88 | 41 | 426 | 10 | 736 | 528 | -882 |
| Tax | 2 | 147 | 42 | 40 | 38 | 27 | 55 | 26 | 12 | 100 | 9 | 172 | 121 | -188 |
| Net profit | -11 | 412 | 111 | 112 | 122 | 67 | 184 | 62 | 28 | 325 | 2 | 564 | 407 | -693 |
| Item | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77 | 4.966 | 3.945 | 4.004 | 6.530 | 3.763 | 7.836 | 5.843 | 6.076 | 4.094 | 5.196 | 5.464 | 6.634 | 4.499 |
| Equity | 69 | 500 | 611 | 723 | 845 | 912 | 1.096 | 1.062 | 1.028 | 1.354 | 1.355 | 1.919 | 2.227 | 1.333 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 413 | 266 | 266 | 266 | 300 | 310 |
| Short-term debt | 8 | 4.466 | 3.326 | 3.281 | 5.681 | 2.851 | 6.740 | 4.781 | 4.634 | 2.473 | 3.574 | 3.278 | 4.108 | 2.856 |
| Total debt | 8 | 4.466 | 3.326 | 3.281 | 5.681 | 2.851 | 6.740 | 4.781 | 5.047 | 2.740 | 3.840 | 3.545 | 4.408 | 3.166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BODE HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
HOLDINGSELSKABET NB ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Brian Liebach Bode | Management | 0 companies |
| Carsten Bode | Board of Directors | 0 companies |
| Michael Wenneberg Drejer Jacobsen | Board of Directors | 0 companies |
| Svend Aage Dreist Hansen | Chairman | 0 companies |