| Revenue | DKK -32K | +5% |
| EBITDA | DKK -32K | -5% |
| Net profit | DKK 788K | -26% |
| Total assets | DKK 10,8M | +7% |
| Equity | DKK 10,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -7 | -6 | -76 | -17 | -161 | -56 | -30 | -48 | -37 | -34 | -31 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -7 | -6 | -76 | -17 | -161 | -56 | -30 | -48 | -37 | -34 | -31 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -7 | -6 | -76 | -17 | -161 | -56 | -30 | -48 | -37 | -34 | -31 | -32 |
| Net financials | -48 | 32 | 33 | 57 | -512 | 12.782 | -624 | 1.068 | 331 | 1.121 | -1.065 | 1.103 | 1.032 |
| Profit before tax | -60 | 25 | 27 | -19 | -529 | 12.621 | -680 | 1.039 | 283 | 1.084 | -1.099 | 1.072 | 1.000 |
| Tax | -0 | -0 | -0 | -57 | -66 | -69 | -147 | 228 | 62 | 240 | 0 | 6 | 208 |
| Net profit | -60 | 25 | 27 | 39 | -463 | 12.690 | -532 | 810 | 221 | 844 | -1.099 | 1.067 | 788 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.454 | 1.454 | 1.454 | 7.439 | 6.719 | 11.443 | 9.625 | 10.136 | 10.181 | 10.899 | 9.308 | 10.074 | 10.756 |
| Equity | 26 | 50 | 77 | 116 | -347 | 11.343 | 9.610 | 10.121 | 10.142 | 10.686 | 9.287 | 10.053 | 10.541 |
| Long-term debt | 1.423 | 1.218 | 214 | 6.390 | 5.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 186 | 1.162 | 933 | 1.998 | 100 | 15 | 15 | 40 | 213 | 21 | 20 | 215 |
| Total debt | 1.429 | 1.404 | 1.377 | 7.323 | 7.066 | 100 | 15 | 15 | 40 | 213 | 21 | 20 | 215 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|