| Revenue | DKK -63K | -52% |
| EBITDA | DKK -63K | +52% |
| Net profit | DKK 12,7M | +140% |
| Total assets | DKK 70,1M | +29% |
| Equity | DKK 62,6M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -69 | -44 | -152 | -229 | -44 | -186 | -45 | -194 | -176 | -128 | -52 | -133 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -69 | -44 | -152 | -229 | -44 | -186 | -45 | -194 | -176 | -128 | -52 | -133 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -39 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -69 | -44 | -152 | -229 | -44 | -186 | -45 | -233 | -176 | -128 | -52 | -133 | -63 |
| Net financials | 0 | 4.191 | 5.482 | 3.664 | 2.653 | 1.437 | -736 | 3.367 | 2.972 | 6.997 | 6.932 | 3.312 | 5.539 | 12.867 |
| Profit before tax | — | 4.097 | 5.412 | 3.512 | 2.424 | 1.393 | -922 | 3.322 | 2.740 | 6.820 | 6.804 | 3.260 | 5.406 | 12.804 |
| Tax | -0 | 65 | 29 | 19 | 83 | -48 | -368 | -894 | 28 | 676 | -35 | 26 | 127 | 118 |
| Net profit | — | 4.033 | 5.383 | 3.494 | 2.342 | 1.441 | -554 | 4.216 | 2.712 | 6.145 | 6.839 | 3.235 | 5.279 | 12.686 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 34.650 | 37.696 | 38.646 | 43.477 | 45.397 | 45.138 | 48.719 | 53.511 | 57.242 | 63.537 | 58.880 | 54.540 | 70.114 |
| Equity | — | 21.315 | 26.199 | 29.192 | 31.432 | 31.873 | 31.213 | 34.681 | 36.906 | 42.141 | 47.534 | 48.753 | 51.976 | 62.614 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | -1.214 | -813 | 94 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 12.417 | 10.450 | 8.354 | 10.865 | 12.309 | 13.112 | 14.038 | 16.490 | 15.101 | 16.004 | 10.127 | 2.564 | 7.500 |
| Total debt | 0 | 12.417 | 10.450 | 8.354 | 10.865 | 12.309 | 13.112 | 14.038 | 16.490 | 15.101 | 16.004 | 10.127 | 2.564 | 7.500 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2026 | |
| Individual | 5.0% | 5.0% | 2026 | |
| Individual | 25.0% | 0.0% | 2021 | |
| Individual | 25.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|