| Revenue | DKK -26K | +104% |
| EBITDA | DKK -26K | -104% |
| Net profit | DKK -8K | +10% |
| Total assets | DKK 149K | +14% |
| Equity | DKK -478K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -1 | -189 | -33 | -37 | -14 | -13 | -12 | -12 | -13 | -13 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -1 | -189 | -33 | -37 | -14 | -13 | -12 | -12 | -13 | -13 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -1 | -189 | -33 | -37 | -14 | -13 | -12 | -12 | -13 | -13 | -26 |
| Net financials | 0 | 0 | 0 | -80 | -5 | -170 | 9 | 0 | 1 | 11 | 21 | 4 | 18 |
| Profit before tax | 0 | 0 | -1 | -269 | -38 | -207 | -5 | -13 | -12 | -1 | 8 | -8 | -8 |
| Tax | -0 | -0 | -0 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | -1 | -274 | -38 | -207 | -5 | -13 | -12 | -1 | 8 | -8 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 80 | 1.329 | 318 | 291 | 99 | 94 | 94 | 96 | 105 | 127 | 131 | 149 |
| Equity | 80 | 80 | 79 | -195 | -233 | -440 | -445 | -458 | -470 | -471 | -462 | -471 | -478 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 1.250 | 513 | 524 | 539 | 539 | 552 | 565 | 576 | 589 | 602 | 628 |
| Total debt | 0 | 0 | 1.250 | 513 | 524 | 539 | 539 | 552 | 565 | 576 | 589 | 602 | 628 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NG Management | Management | 2012 | — | — |
SM Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HERALDYNE ApS | Company | 50.0% | 50.0% | 2012 |
North11 ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Gutensohn Lamborg | Management | 0 companies |
| Stig Myken | Management | 0 companies |