| Revenue | DKK -29K | -55% |
| EBITDA | DKK -29K | +55% |
| Net profit | DKK -58K | +66% |
| Total assets | DKK 7,8M | +1% |
| Equity | DKK 6,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -163 | -12 | -17 | -23 | -19 | -35 | -26 | -26 | -21 | -26 | -64 | -64 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -163 | -12 | -17 | -23 | -19 | -35 | -26 | -26 | -21 | -26 | -64 | -64 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -163 | -12 | -17 | -23 | -19 | -35 | -26 | -26 | -21 | -26 | -64 | -64 | -29 |
| Net financials | -3.660 | -544 | -4.507 | 275 | 863 | -5.664 | -1.561 | 483 | 2.367 | -28 | -1.699 | -106 | -29 |
| Profit before tax | -3.823 | -556 | -4.524 | 252 | 844 | -5.699 | -1.587 | 456 | 2.347 | -54 | -1.763 | -169 | -58 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.823 | -556 | -4.524 | 252 | 844 | -5.699 | -1.587 | 456 | 2.347 | -54 | -1.763 | -169 | -58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.809 | 17.599 | 13.143 | 13.504 | 13.672 | 8.027 | 6.495 | 7.011 | 9.435 | 9.450 | 7.762 | 7.736 | 7.782 |
| Equity | 16.797 | 16.240 | 11.716 | 11.968 | 12.812 | 7.113 | 5.526 | 5.982 | 8.329 | 8.275 | 6.512 | 6.342 | 6.284 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 1.359 | 1.427 | 1.536 | 860 | 914 | 969 | 1.029 | 1.107 | 1.175 | 1.250 | 1.394 | 1.498 |
| Total debt | 13 | 1.359 | 1.427 | 1.536 | 860 | 914 | 969 | 1.029 | 1.107 | 1.175 | 1.250 | 1.394 | 1.498 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL Management | Management | 2019 | — | — |
TH Management | Management | 2012 | — | — |
LP Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spogards Familieinvest 1 ApS | Company | 20.0% | 20.0% | 2025 |
| Individual | 10.0% | 10.0% | 2012 | |
AMBROX CAPITAL A/S | Company | 10.0% | 10.0% | 2012 |
MEKA ApS | Company | 10.0% | 10.0% | 2012 |
| Individual | 10.0% | 10.0% | 2012 | |
Staehr Invest ApS | Company | 10.0% | 10.0% | 2012 |
| Individual | 10.0% | 10.0% | 2012 | |
Spogárd Holding ApS | Company | 20.0% | 20.0% | 2020 |
SPOGÁRD HOLDING ApS | Company | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Lorenzen | Management | 0 companies |
| Torben Helstrup | Management | 0 companies |
| Lars Perch Nielsen | Management | 0 companies |
| Philip Christian Spogard | Board of Directors | 0 companies |
| Pia Lorenzen | Board of Directors | 0 companies |