| Revenue | DKK -104K | +474% |
| EBITDA | DKK -104K | -474% |
| Net profit | DKK -105K | -456% |
| Total assets | DKK 211K | -6% |
| Equity | DKK 87K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 88 | -336 | 30 | -24 | -31 | -17 | -27 | -18 | -104 |
| Staff expenses | -27 | -46 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 61 | -381 | 30 | -24 | -31 | -17 | -27 | -18 | -104 |
| Depreciation & amort. | -71 | -111 | -103 | -103 | -103 | -40 | -0 | -0 | -0 |
| EBIT | -10 | -492 | -73 | -127 | -134 | -57 | -27 | -18 | -104 |
| Net financials | -1 | -0 | -2 | -0 | -0 | -0 | -1 | -1 | -1 |
| Profit before tax | -11 | -493 | -75 | -127 | -134 | -57 | -27 | -19 | -105 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -11 | -493 | -75 | -127 | -134 | -57 | -27 | -19 | -105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 900 | 1.083 | 588 | 461 | 327 | 269 | 242 | 223 | 211 |
| Equity | 69 | 177 | 101 | 99 | 90 | 33 | 106 | 87 | 87 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 831 | 906 | 486 | 362 | 236 | 236 | 136 | 136 | 123 |
| Total debt | 831 | 906 | 486 | 362 | 236 | 236 | 136 | 136 | 123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2012 | — | — |
OF Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Knoth Knudsen | Management | 0 companies |
| Oliver Focke | Management | 0 companies |