| Revenue | DKK -91K | -25% |
| EBITDA | DKK -91K | +25% |
| Net profit | DKK -665K | -210% |
| Total assets | DKK 15,5M | +171% |
| Equity | DKK -293K | -179% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 62 | 19 | 249 | -122 | -91 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 62 | 19 | 249 | -122 | -91 |
| Depreciation & amort. | -19 | -50 | -54 | -54 | -54 |
| EBIT | 43 | -31 | 195 | -176 | -145 |
| Net financials | -107 | -208 | -207 | -204 | -393 |
| Profit before tax | -13 | -138 | 91 | -275 | -539 |
| Tax | -3 | -30 | 20 | -61 | 126 |
| Net profit | -10 | -108 | 71 | -215 | -665 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.665 | 5.673 | 5.833 | 5.709 | 15.466 |
| Equity | 623 | 516 | 587 | 372 | -293 |
| Long-term debt | 5.021 | 5.123 | 5.226 | 5.332 | 15.742 |
| Short-term debt | 20 | 34 | 20 | 5 | 17 |
| Total debt | 5.042 | 5.157 | 5.246 | 5.337 | 15.759 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KJ Management | Management | 2012 |
AK Management | Management | 2012 |
| Former (1) | ||
TJ Management | Management | 2012 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Jarvinen | Management | 0 companies |
| Tonny Jensen | Management | 0 companies |
| Allan Kock Kühnau | Management | 0 companies |