| Revenue | DKK 413K | -76% |
| EBITDA | DKK -137K | +8% |
| Net profit | DKK -298K | -126% |
| Total assets | DKK 404K | -29% |
| Equity | DKK -523K | -132% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 172 | 426 | 815 | 1.701 | 413 |
| Staff expenses | -0 | -0 | -0 | -0 | -551 |
| EBITDA | -52 | -113 | -1 | -150 | -137 |
| Depreciation & amort. | -39 | -0 | -0 | -0 | -49 |
| EBIT | -91 | -113 | -1 | -150 | -187 |
| Net financials | -4 | -7 | -9 | -23 | -19 |
| Profit before tax | -95 | -120 | -10 | -172 | -206 |
| Tax | -24 | -30 | 2 | -40 | 92 |
| Net profit | -71 | -90 | -12 | -132 | -298 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 577 | 563 | 599 | 572 | 404 |
| Equity | 9 | -82 | -93 | -225 | -523 |
| Long-term debt | 0 | 0 | 0 | 0 | 361 |
| Short-term debt | 568 | 645 | 693 | 797 | 566 |
| Total debt | 568 | 645 | 693 | 797 | 927 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2012 | — | — |
SB Founder | Founder | 2012 | — | — |
DB Management | Management | 2012 | — | — |
JS Management | Management | 2012 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
AB Unofficial title | Unofficial title | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Schøler | Management | 0 companies |
| Søren Bondgaard | Founder | 0 companies |
| Dorte Brit Hansen | Management | 0 companies |
| Jacob Schøler | Management | 0 companies |
| Jimmi Jack Hansson | Chief Executive Officer | 0 companies |
| Anne Birgitte de Jonquières Gammeljord | Unofficial title | 0 companies |