| Revenue | DKK 342K | -65% |
| EBITDA | DKK -978K | -39% |
| Net profit | DKK -931K | -74% |
| Total assets | DKK 2,5M | -13% |
| Equity | DKK 1,1M | -47% |
| Employees | 10 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.397 | 5.198 | 5.248 | 6.156 | 6.331 | 7.380 | 4.728 | 687 | 2.155 | 3.619 | 975 | 342 |
| Staff expenses | -2.507 | -2.863 | -2.767 | -2.596 | -2.717 | -3.972 | -2.462 | -1.407 | -1.473 | -2.310 | -1.677 | -1.321 |
| EBITDA | -109 | 2.334 | 2.481 | 3.560 | 3.614 | 3.407 | 2.266 | -720 | 682 | 1.309 | -703 | -978 |
| Depreciation & amort. | -515 | -487 | -508 | -540 | -477 | -416 | -262 | -265 | -280 | -220 | -162 | -147 |
| EBIT | -624 | 1.847 | 1.973 | 3.021 | 3.137 | 2.992 | 2.004 | -986 | 402 | 1.089 | -865 | -1.125 |
| Net financials | -114 | -133 | -60 | -49 | 10 | 240 | 316 | 82 | -89 | 59 | 53 | -67 |
| Profit before tax | -738 | 1.714 | 1.912 | 2.971 | 3.147 | 3.232 | 2.319 | -904 | 313 | 1.148 | -812 | -1.192 |
| Tax | -198 | 409 | 443 | 653 | 692 | 727 | 511 | -248 | 126 | 253 | -278 | -261 |
| Net profit | -540 | 1.305 | 1.470 | 2.318 | 2.455 | 2.505 | 1.808 | -655 | 186 | 895 | -534 | -931 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.870 | 4.600 | 4.817 | 5.439 | 5.143 | 6.278 | 5.963 | 3.860 | 3.574 | 3.914 | 2.844 | 2.465 |
| Equity | -460 | 845 | 1.715 | 2.632 | 3.087 | 4.092 | 4.000 | 1.445 | 1.631 | 2.526 | 1.993 | 1.062 |
| Long-term debt | 352 | 622 | 537 | 606 | 642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.936 | 3.052 | 2.449 | 2.037 | 1.199 | 1.972 | 1.773 | 2.414 | 1.943 | 1.388 | 852 | 1.403 |
| Total debt | 4.288 | 3.674 | 2.986 | 2.642 | 1.841 | 1.972 | 1.773 | 2.414 | 1.943 | 1.388 | 852 | 1.403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2023 | — | — |
AN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
RB Management | Management | 2012 | — | — |
CL Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rekom Group A/S | Company | 100.0% | 100.0% | 2017 |
GRUMME INVEST ApS | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Chief Executive Officer | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |