| Revenue | DKK 2,6M | -44% |
| EBITDA | DKK -1,4M | -333% |
| Net profit | DKK -4,9M | -320% |
| Total assets | DKK 2,2M | -69% |
| Equity | DKK -504K | -112% |
| Employees | 9 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.554 | 3.637 | 4.959 | 5.866 | 2.628 | 1.749 | 2.435 | 2.584 | 3.569 | 4.991 | 4.413 | 4.636 | 2.600 |
| Staff expenses | -0 | -0 | -0 | -0 | -2.427 | -1.608 | -2.235 | -2.057 | -2.124 | -2.930 | -3.197 | -4.049 | -3.966 |
| EBITDA | 324 | -106 | 236 | -126 | 43 | 140 | 201 | 527 | 1.427 | 2.061 | 1.216 | 587 | -1.366 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 324 | -106 | 236 | -126 | 43 | 140 | 201 | 527 | 1.427 | 2.061 | 1.216 | 587 | -1.366 |
| Net financials | 14 | 3 | -51 | -26 | -16 | -45 | 238 | -390 | 721 | -62 | -827 | 1.776 | -3.514 |
| Profit before tax | 338 | -103 | 185 | -152 | 28 | 95 | 439 | 138 | 2.148 | 1.999 | 389 | 2.363 | -4.880 |
| Tax | 87 | -10 | 46 | -3 | 99 | 33 | 33 | 110 | 306 | 441 | 272 | 141 | 3 |
| Net profit | 251 | -94 | 140 | -149 | -71 | 62 | 397 | 27 | 1.842 | 1.558 | 118 | 2.222 | -4.883 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 601 | 711 | 1.539 | 1.237 | 1.374 | 1.386 | 1.424 | 2.160 | 4.577 | 6.498 | 3.755 | 6.900 | 2.159 |
| Equity | 331 | 237 | 377 | 228 | 80 | 189 | 586 | 613 | 2.344 | 3.789 | 2.157 | 4.379 | -504 |
| Long-term debt | 0 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | 0 | 444 | 270 | 140 | 0 |
| Short-term debt | 270 | 473 | 1.161 | 1.009 | 946 | 1.197 | 838 | 1.547 | 2.233 | 2.264 | 1.328 | 2.381 | 2.663 |
| Total debt | 270 | 473 | 1.161 | 1.009 | 926 | 1.197 | 838 | 1.547 | 2.233 | 2.708 | 1.598 | 2.521 | 2.663 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2012 | — | — |
MM Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ocular Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Klitgaard Hansen | Management | 0 companies |
| Martin Meyer Nielsen | Founder | 0 companies |