| Revenue | DKK -5K | +0% |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK 2K | +100% |
| Total assets | DKK 233K | -25% |
| Equity | DKK 183K | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -7 | -11 | -9 | -9 | -9 | -7 | -6 | -4 | -4 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 772 | -4 | -7 | -11 | -9 | -9 | -9 | -7 | -6 | -4 | -4 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 772 | -4 | -7 | -11 | -9 | -9 | -9 | -7 | -6 | -4 | -4 | -5 | -5 |
| Net financials | 778 | 842 | 581 | 106 | 1.362 | 236 | -1.034 | -1.020 | -79 | 167 | 123 | -739 | 14 |
| Profit before tax | 774 | 838 | 575 | 96 | 1.352 | 227 | -1.043 | -1.027 | -85 | 162 | 118 | -744 | 9 |
| Tax | -1 | 1 | 0 | 6 | 13 | 6 | 19 | 9 | 5 | 0 | 6 | 0 | 7 |
| Net profit | 774 | 837 | 574 | 90 | 1.339 | 221 | -1.062 | -1.036 | -90 | 162 | 113 | -744 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 953 | 1.696 | 1.921 | 2.007 | 3.173 | 3.656 | 2.416 | 1.161 | 963 | 1.119 | 1.162 | 310 | 233 |
| Equity | 907 | 1.648 | 1.908 | 1.993 | 3.153 | 3.643 | 2.381 | 1.145 | 944 | 1.106 | 1.104 | 242 | 183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 48 | 13 | 13 | 20 | 13 | 35 | 17 | 19 | 14 | 58 | 67 | 50 |
| Total debt | 46 | 48 | 13 | 13 | 20 | 13 | 35 | 17 | 19 | 14 | 58 | 67 | 50 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|