| Revenue | DKK -7K | +8% |
| EBITDA | DKK -7K | -8% |
| Net profit | DKK 281K | +1% |
| Total assets | DKK 626K | -3% |
| Equity | DKK 454K | +52% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -26 | -6 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | -39 | -11 | -5 | -5 | -5 | -5 | -26 | -6 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -5 | -39 | -11 | -5 | -5 | -5 | -5 | -26 | -6 | -6 | -7 |
| Net financials | 139 | 124 | 138 | 22 | 17 | 18 | 113 | 20 | 77 | -280 | 79 | 282 | 298 |
| Profit before tax | 135 | 119 | 132 | 17 | 6 | 13 | 108 | 15 | 71 | -306 | 73 | 276 | 292 |
| Tax | -2 | -3 | -2 | 1 | -0 | -1 | -3 | -3 | -4 | -3 | -3 | -2 | 11 |
| Net profit | 137 | 122 | 134 | -17 | 6 | 14 | 110 | 18 | 75 | -303 | 76 | 278 | 281 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 345 | 461 | 505 | 513 | 488 | 508 | 625 | 774 | 680 | 314 | 351 | 642 | 626 |
| Equity | 217 | 242 | 326 | 343 | 350 | 364 | 474 | 492 | 342 | -56 | 20 | 298 | 454 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74 |
| Short-term debt | 127 | 170 | 179 | 170 | 139 | 144 | 150 | 282 | 337 | 370 | 331 | 344 | 98 |
| Total debt | 127 | 219 | 179 | 170 | 139 | 144 | 150 | 282 | 337 | 370 | 331 | 344 | 172 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|