| Revenue | DKK 454K | +162% |
| EBITDA | DKK 220K | +37% |
| Net profit | DKK 168K | +47% |
| Total assets | DKK 541K | +32% |
| Equity | DKK 307K | -10% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 682 | 772 | 1.077 | 1.291 | 1.400 | 1.526 | 1.451 | 1.452 | 1.676 | 1.118 | 109 | 173 | 454 |
| Staff expenses | -762 | -631 | -958 | -1.399 | -1.165 | -1.442 | -1.360 | -1.352 | -1.520 | -920 | -78 | -13 | -234 |
| EBITDA | -80 | 141 | 119 | -108 | 234 | 84 | 92 | 99 | 156 | 198 | 31 | 160 | 220 |
| Depreciation & amort. | -56 | -44 | -53 | -99 | -99 | -53 | -24 | -45 | -89 | -34 | -33 | -16 | -11 |
| EBIT | -136 | 98 | 65 | -207 | 135 | 31 | 67 | 55 | 67 | 164 | -2 | 144 | 209 |
| Net financials | -20 | -24 | -18 | -23 | -23 | -17 | -22 | -20 | 4 | -1 | 5 | 5 | 7 |
| Profit before tax | -156 | 74 | 47 | -139 | 112 | 15 | 45 | 34 | 71 | 163 | 3 | 149 | 216 |
| Tax | -33 | 21 | 13 | 45 | 30 | 11 | 16 | 12 | 19 | 41 | 2 | 35 | 48 |
| Net profit | -123 | 53 | 35 | -185 | 82 | 3 | 29 | 23 | 52 | 121 | 0 | 114 | 168 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 502 | 904 | 678 | 651 | 620 | 937 | 769 | 1.121 | 573 | 402 | 411 | 541 |
| Equity | — | 81 | 115 | -83 | -0 | 3 | 32 | 55 | 107 | 228 | 227 | 341 | 307 |
| Long-term debt | 0 | 0 | 243 | 205 | 166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 384 | 496 | 551 | 451 | 591 | 884 | 694 | 1.000 | 334 | 170 | 68 | 233 |
| Total debt | 0 | 384 | 739 | 756 | 617 | 591 | 884 | 694 | 1.000 | 334 | 170 | 68 | 233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MB12 HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Bab | Management | 0 companies |