| Revenue | DKK -4K | +11% |
| EBITDA | DKK -4K | -11% |
| Net profit | DKK 184K | +2034% |
| Total assets | DKK 177K | -12% |
| Equity | DKK 50K | +538% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | -6 | -6 | -7 | -1 | -3 | -3 | -3 | -3 | -3 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -6 | -4 | -3 | -3 | -1 | -3 | -3 | -3 | -3 | -3 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -6 | -4 | -3 | -3 | -1 | -3 | -3 | -3 | -3 | -3 | -4 | -4 |
| Net financials | 0 | -0 | -1 | 99 | -3 | -5 | -5 | -6 | -6 | -8 | -8 | -8 | 186 |
| Profit before tax | — | -7 | -4 | 96 | -6 | -6 | -9 | -10 | -10 | -11 | -12 | -12 | 182 |
| Tax | -0 | -1 | 1 | 2 | 2 | -1 | -2 | -2 | -2 | -2 | -3 | -3 | -2 |
| Net profit | — | -5 | -6 | 94 | -8 | -4 | -7 | -8 | -8 | -9 | -9 | -10 | 184 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 152 | 154 | 155 | 156 | 159 | 160 | 192 | 180 | 184 | 201 | 201 | 201 | 177 |
| Equity | 136 | 131 | 125 | 120 | 42 | 38 | 31 | 24 | 16 | 7 | -2 | -11 | 50 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 23 | 30 | 37 | 116 | 122 | 161 | 157 | 168 | 194 | 203 | 213 | 127 |
| Total debt | 16 | 23 | 30 | 37 | 116 | 122 | 161 | 157 | 168 | 194 | 203 | 213 | 127 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|