| Revenue | DKK -8K | +8% |
| EBITDA | DKK -8K | -8% |
| Net profit | DKK -776K | -172% |
| Total assets | DKK 10,6M | -6% |
| Equity | DKK 10,2M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 4 | -7 | -7 | -3 | -20 | — | — | — | — | — | — | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 4 | -7 | -7 | -3 | -25 | -10 | -6 | -7 | 56 | -16 | -10 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 4 | -7 | -7 | -3 | -25 | -10 | -6 | -7 | 56 | -16 | -10 | -7 | -8 |
| Net financials | 0 | -32 | 496 | 258 | 479 | 228 | -224 | 309 | 768 | 7.884 | -659 | 330 | 1.182 | -690 |
| Profit before tax | — | -28 | 489 | 251 | 477 | 203 | -230 | 305 | 763 | 7.878 | -671 | 321 | 1.175 | -698 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -45 | 9 | 91 | 78 |
| Net profit | — | -28 | 489 | 251 | 477 | 203 | -230 | 305 | 763 | 7.878 | -626 | 312 | 1.084 | -776 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 98 | 129 | 628 | 881 | 1.364 | 1.575 | 1.345 | 1.655 | 2.429 | 10.475 | 9.852 | 10.178 | 11.277 | 10.557 |
| Equity | — | 69 | 558 | 802 | 1.279 | 1.482 | 1.252 | 1.557 | 2.320 | 10.198 | 9.572 | 9.884 | 10.967 | 10.191 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | -61 | 70 | 79 | 85 | 93 | 93 | 98 | 110 | 278 | 280 | 294 | 309 | 366 |
| Total debt | 57 | -61 | 70 | 79 | 85 | 93 | 93 | 98 | 110 | 278 | 280 | 294 | 309 | 366 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|