| Revenue | — | — |
| EBITDA | DKK -10K | -182% |
| Net profit | DKK -21K | -279% |
| Total assets | DKK 288K | +19% |
| Equity | DKK 211K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 12 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 12 | -10 |
| Net financials | 55 | -85 | -1 | 42 | 9 | 49 | 23 | 88 | -144 | 162 | -12 | 12 | -11 |
| Profit before tax | 55 | -85 | -1 | 42 | 9 | 49 | 23 | 88 | -144 | 162 | -12 | 12 | -21 |
| Tax | 0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 55 | -85 | -1 | 42 | 9 | 49 | 23 | 88 | -144 | 162 | -12 | 12 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 150 | 5 | 4 | 46 | 57 | 120 | 150 | 250 | 75 | 241 | 227 | 242 | 288 |
| Equity | 135 | 5 | 4 | 46 | 55 | 104 | 126 | 214 | 71 | 233 | 221 | 233 | 211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 0 | 0 | 0 | 3 | 17 | 24 | 36 | 4 | 8 | 7 | 9 | 76 |
| Total debt | 15 | 0 | 0 | 0 | 3 | 17 | 24 | 36 | 4 | 8 | 7 | 9 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Mark Nørholm | Founder | 0 companies |