| Revenue | DKK 3K | -112% |
| EBITDA | DKK 3K | +111% |
| Net profit | DKK 12K | +225% |
| Total assets | DKK 310K | +4% |
| Equity | DKK 238K | +5% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 1.223 | 1.317 | 1.374 | 1.528 | 800 | 399 | -24 | 3 |
| Staff expenses | -1.559 | -1.327 | -1.029 | -1.194 | -1.143 | -1.203 | -1.305 | -1.378 | -962 | -199 | -1 | -0 |
| EBITDA | 145 | 27 | 29 | 272 | 80 | 115 | 69 | 150 | -162 | 200 | -25 | 3 |
| Depreciation & amort. | 76 | -92 | -95 | -94 | -68 | -50 | -39 | -32 | -20 | -0 | -0 | -0 |
| EBIT | 69 | -66 | -67 | 179 | 12 | 64 | 30 | 118 | -182 | 200 | -25 | 3 |
| Net financials | 6 | 9 | -0 | -0 | 0 | -0 | -0 | -2 | -1 | 10 | 12 | 13 |
| Profit before tax | 76 | -57 | -67 | 179 | 12 | 64 | 30 | 116 | -183 | 209 | -13 | 16 |
| Tax | 20 | 28 | 28 | 43 | 3 | 14 | 7 | 25 | -41 | 46 | -3 | 3 |
| Net profit | 55 | -85 | -95 | 136 | 9 | 50 | 23 | 90 | -142 | 163 | -10 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.099 | 919 | 866 | 851 | 721 | 738 | 704 | 735 | 382 | 316 | 297 | 310 |
| Equity | 135 | 1 | -94 | 42 | 51 | 101 | 124 | 214 | 72 | 235 | 225 | 238 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 958 | 918 | 961 | 809 | 671 | 637 | 580 | 521 | 310 | 81 | 72 | 72 |
| Total debt | 958 | 918 | 961 | 809 | 671 | 637 | 580 | 521 | 310 | 81 | 72 | 72 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2014 | — | — |
EM Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF | Chairman | 2013 | — | — |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jan B Holding ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Bøye Thomsen | Management | 0 companies |
| Emil Mark Nørholm | Management | 0 companies |
| Kim Foss | Chairman | 0 companies |
| Christian Kirk Zøllner | Chairman | 0 companies |