| Revenue | DKK -14K | -13% |
| EBITDA | DKK -14K | +13% |
| Net profit | DKK 2,1M | +50% |
| Total assets | DKK 928K | -37% |
| Equity | DKK 912K | -38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -46 | -8 | -4 | -4 | 1 | 73 | 37 | -56 | -108 | -218 | -86 | -16 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -46 | -8 | -4 | -4 | 1 | 73 | 37 | -56 | -108 | -218 | -229 | -16 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -2 | -11 | -15 | -16 | -16 | -16 | -0 | -0 | -0 |
| EBIT | -6 | -46 | -8 | -4 | -4 | -1 | 62 | 22 | -71 | -124 | -234 | -229 | -16 | -14 |
| Net financials | 0 | 319 | 632 | 100 | 400 | 782 | 758 | 164 | 64 | 163 | 460 | 2.687 | 1.403 | 2.091 |
| Profit before tax | -6 | 274 | 624 | 96 | 396 | 781 | 820 | 186 | -8 | 39 | 227 | 2.458 | 1.387 | 2.077 |
| Tax | -0 | -0 | -0 | -0 | -0 | 1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6 | 274 | 624 | 96 | 396 | 780 | 821 | 186 | -8 | 39 | 227 | 2.458 | 1.387 | 2.077 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78 | 61 | 256 | 132 | 127 | 1.888 | 2.140 | 2.238 | 2.110 | 2.189 | 2.173 | 1.097 | 1.484 | 928 |
| Equity | 74 | 57 | 82 | 128 | 123 | 852 | 1.125 | 1.256 | 1.149 | 1.131 | 1.243 | 1.083 | 1.470 | 912 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.002 | 974 | 948 | 921 | 893 | 865 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 174 | 4 | 4 | 34 | 41 | 34 | 40 | 164 | 65 | 14 | 14 | 16 |
| Total debt | 4 | 4 | 174 | 4 | 4 | 1.036 | 1.016 | 982 | 961 | 1.058 | 930 | 14 | 14 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|