| Revenue | DKK 129K | -9% |
| EBITDA | DKK 9K | -87% |
| Net profit | DKK 12K | -84% |
| Total assets | DKK 232K | +5% |
| Equity | DKK 43K | +40% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 162 | 341 | 332 | 794 | 1.133 | 1.088 | 280 | 117 | -23 | 142 | 129 |
| Staff expenses | -0 | -0 | -0 | -0 | -129 | -347 | -324 | -472 | -180 | -0 | -70 | -120 |
| EBITDA | 0 | -4 | 111 | 28 | 20 | 8 | 53 | -192 | -63 | -23 | 72 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -4 | 111 | 28 | 20 | 8 | 53 | -192 | -63 | -23 | 72 | 9 |
| Net financials | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -9 | 6 | -11 | 5 | 3 |
| Profit before tax | 0 | -4 | 111 | 28 | 20 | 8 | 53 | -201 | -57 | -33 | 77 | 12 |
| Tax | -0 | -0 | 26 | 7 | 4 | 2 | 12 | -4 | 4 | -0 | -0 | -0 |
| Net profit | 0 | -4 | 85 | 22 | 16 | 6 | 41 | -197 | -62 | -33 | 77 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 153 | 242 | 266 | 338 | 516 | 550 | 381 | 229 | 165 | 220 | 232 |
| Equity | 80 | 76 | 161 | 183 | 198 | 204 | 246 | 48 | -13 | -47 | 31 | 43 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 77 | 81 | 83 | 140 | 312 | 304 | 332 | 242 | 212 | 189 | 189 |
| Total debt | 0 | 77 | 81 | 83 | 140 | 312 | 304 | 332 | 242 | 212 | 189 | 189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
CP Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Neydig Simonsen | Chief Executive Officer | 0 companies |
| Carsten Palsgaard Gorritzen | Unofficial title | 0 companies |