| Revenue | DKK 972K | +5% |
| EBITDA | DKK 138K | +1% |
| Net profit | DKK 91K | -11% |
| Total assets | DKK 166K | +56% |
| Equity | DKK -39K | +70% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 3 | -6 | -5 | -3 | -9 | -6 | -5 | 472 | 687 | 790 | 926 | 972 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -157 | -335 | -483 | -791 | -834 |
| EBITDA | 41 | 3 | -6 | -5 | -3 | -9 | -6 | -5 | 315 | 352 | 307 | 136 | 138 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 41 | 3 | -6 | -5 | -3 | -9 | -6 | -5 | 315 | 352 | 307 | 136 | 138 |
| Net financials | -9 | -1.039 | -20 | -284 | -9 | -9 | -9 | -95 | -10 | -8 | -15 | -1 | -2 |
| Profit before tax | 32 | -1.036 | -26 | -289 | -12 | -18 | -16 | -100 | 305 | 344 | 293 | 135 | 136 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 41 | 76 | 79 | 33 | 45 |
| Net profit | 32 | -1.036 | -26 | -289 | -12 | -18 | -16 | -100 | 264 | 268 | 214 | 102 | 91 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 527 | 2 | 2 | 87 | 86 | 86 | 86 | 1 | 225 | 191 | 198 | 106 | 166 |
| Equity | 48 | -517 | -543 | -832 | -844 | -862 | -878 | -978 | -713 | -446 | -232 | -130 | -39 |
| Long-term debt | 0 | 0 | 0 | 915 | 928 | 943 | 953 | 0 | 0 | 0 | 0 | 33 | 15 |
| Short-term debt | -479 | 519 | 545 | 3 | 3 | 6 | 12 | 979 | 939 | 637 | 430 | 203 | 190 |
| Total debt | -479 | 519 | 545 | 919 | 931 | 949 | 965 | 979 | 939 | 637 | 430 | 236 | 206 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Peder Attermann Brinch | Audit | 0 companies |