| Revenue | DKK 847K | +26% |
| EBITDA | DKK 270K | +85% |
| Net profit | DKK 134K | +268% |
| Total assets | DKK 654K | +8% |
| Equity | DKK -1,9M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -80 | -316 | -249 | -226 | -44 | 301 | 692 | 765 | 168 | 467 | 552 | 671 | 847 |
| Staff expenses | -251 | -166 | -251 | -277 | -324 | -265 | -554 | -677 | -302 | -414 | -412 | -522 | -577 |
| EBITDA | -331 | -483 | -500 | -503 | -368 | 36 | 139 | 88 | -134 | 53 | 140 | 146 | 270 |
| Depreciation & amort. | -2 | -33 | -79 | -86 | -59 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -333 | -515 | -579 | -589 | -427 | 15 | 139 | 88 | -134 | 53 | 140 | 146 | 270 |
| Net financials | -21 | -33 | -67 | -82 | -103 | -106 | -110 | -1 | 0 | -2 | -101 | -98 | -96 |
| Profit before tax | -353 | -548 | -645 | -671 | -530 | -91 | 28 | 88 | -134 | 51 | 39 | 47 | 173 |
| Tax | -86 | -133 | -158 | -158 | 13 | -0 | -0 | -0 | -0 | -0 | -114 | 11 | 40 |
| Net profit | -267 | -415 | -487 | -513 | -542 | -91 | 28 | 88 | -134 | 51 | 153 | 36 | 134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 569 | 486 | 857 | 582 | 616 | 647 | 650 | 607 | 706 | 629 | 467 | 608 | 654 |
| Equity | -187 | -603 | -1.090 | -1.603 | -2.145 | -2.236 | -2.208 | -2.120 | -2.254 | -2.203 | -2.050 | -2.013 | -1.880 |
| Long-term debt | 720 | 1.052 | 1.860 | 2.123 | 2.655 | 2.761 | 2.672 | 2.472 | 2.472 | 2.472 | 2.376 | 2.471 | 2.366 |
| Short-term debt | 36 | 37 | 87 | 63 | 106 | 122 | 186 | 255 | 488 | 360 | 141 | 150 | 168 |
| Total debt | 756 | 1.089 | 1.947 | 2.185 | 2.761 | 2.883 | 2.858 | 2.727 | 2.960 | 2.832 | 2.517 | 2.621 | 2.533 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BLACK LOBSTER HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Individual | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Herlev Jørgensen | Chief Executive Officer | 0 companies |
| Erik Hentze | Board of Directors | 0 companies |
| Peter Fagerdal | Board of Directors | 0 companies |