| Revenue | DKK -551K | -214% |
| EBITDA | DKK -571K | -220% |
| Net profit | DKK -788K | -327% |
| Total assets | DKK 2,2M | -27% |
| Equity | DKK 195K | -80% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -172 | -218 | 121 | 181 | 200 | 133 | 177 | 159 | 229 | 482 | -551 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -164 | -215 | 100 | 165 | 190 | 128 | 171 | 148 | 222 | 475 | -571 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -164 | -215 | 100 | 165 | 190 | 128 | 171 | 148 | 222 | 475 | -571 |
| Net financials | 0 | -41 | -39 | -61 | -78 | -71 | -66 | -61 | -52 | -49 | -47 | -81 |
| Profit before tax | — | -123 | -176 | 39 | 87 | 119 | 62 | 110 | 96 | 173 | 428 | -652 |
| Tax | -0 | -30 | -43 | 9 | 19 | 27 | 14 | 25 | 26 | 38 | 80 | 136 |
| Net profit | — | -93 | -133 | 30 | 68 | 92 | 48 | 86 | 70 | 135 | 348 | -788 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.852 | 1.800 | 1.813 | 2.884 | 2.826 | 2.756 | 2.752 | 2.704 | 2.688 | 2.713 | 3.061 | 2.235 |
| Equity | 99 | 103 | 106 | 136 | 204 | 297 | 345 | 431 | 501 | 636 | 983 | 195 |
| Long-term debt | 1.539 | 1.446 | 1.349 | 1.687 | 1.585 | 1.483 | 1.381 | 1.276 | 1.169 | 1.062 | 967 | 873 |
| Short-term debt | 214 | 245 | 344 | 1.038 | 995 | 907 | 943 | 890 | 890 | 875 | 960 | 881 |
| Total debt | 1.753 | 1.691 | 1.692 | 2.725 | 2.580 | 2.390 | 2.324 | 2.166 | 2.059 | 1.938 | 1.927 | 1.754 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Unofficial title | Unofficial title | 2024 | — | — |
TH Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAHU HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
TIPE HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Ellegård Pedersen | Unofficial title | 0 companies |
| Tina Holst Pedersen | Management | 0 companies |