| Revenue | DKK 2,1M | -20% |
| EBITDA | DKK 2,1M | -20% |
| Net profit | DKK 1,3M | -22% |
| Total assets | DKK 47,1M | +1% |
| Equity | DKK 24,4M | +6% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.691 | 1.297 | 1.318 | 899 | -75 | 1.493 | 2.034 | 3.344 | 2.270 | 2.288 | 2.729 | 2.587 | 2.069 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.691 | 1.297 | 1.318 | 899 | -75 | 1.489 | 2.034 | 3.344 | 4.510 | 541 | 11.373 | 2.587 | 2.069 |
| Depreciation & amort. | -275 | -220 | -220 | -221 | -223 | -227 | -245 | -582 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.416 | 1.076 | 1.098 | 678 | -298 | 1.262 | 1.790 | 2.763 | 4.510 | 541 | 11.373 | 2.587 | 2.069 |
| Net financials | -966 | -555 | -498 | -445 | -775 | -377 | -503 | -547 | -332 | -365 | -456 | -455 | -412 |
| Profit before tax | 450 | 522 | 599 | 234 | -1.073 | 885 | 1.287 | 2.215 | 4.179 | 176 | 10.917 | 2.131 | 1.657 |
| Tax | 101 | 115 | 128 | 51 | -264 | 192 | 286 | 489 | 919 | 423 | 2.017 | 469 | 365 |
| Net profit | 349 | 407 | 471 | 182 | -809 | 693 | 1.001 | 1.727 | 3.259 | -247 | 8.899 | 1.662 | 1.292 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.295 | 23.452 | 23.738 | 22.646 | 24.903 | 25.140 | 29.261 | 32.172 | 37.707 | 36.355 | 46.079 | 46.812 | 47.052 |
| Equity | 429 | 836 | 1.307 | 1.490 | 966 | 1.625 | 6.008 | 7.734 | 12.787 | 12.540 | 21.439 | 23.101 | 24.394 |
| Long-term debt | 21.553 | 21.614 | 20.274 | 19.743 | 17.257 | 16.714 | 16.182 | 15.380 | 19.171 | 17.422 | 15.856 | 16.292 | 13.587 |
| Short-term debt | 1.190 | 765 | 1.759 | 965 | 5.872 | 5.454 | 4.571 | 6.327 | 1.629 | 2.069 | 2.465 | 895 | 2.345 |
| Total debt | 22.743 | 22.379 | 22.033 | 20.708 | 23.129 | 22.168 | 20.753 | 21.707 | 20.801 | 19.491 | 18.321 | 17.188 | 15.932 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2019 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MK Management | Management | 2022 | — | — |
PJ Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tasfo Investments ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Steen Tastesen | Management | 0 companies |
| Kristian Skriver Laustsen | Chief Executive Officer | 0 companies |
| Mie Kamille Dalsgård | Management | 0 companies |
| Peder Jørgensen | Management | 0 companies |