| Revenue | DKK -22K | -65% |
| EBITDA | DKK -22K | +65% |
| Net profit | DKK -20K | +100% |
| Total assets | DKK 3,9M | -9% |
| Equity | DKK 3,8M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -17 | -26 | -2 | -79 | -110 | -40 | -32 | -0 | -197 | -63 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -84 | -15 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -17 | -26 | -2 | -79 | -110 | -125 | -46 | -0 | -197 | -63 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -5 | -17 | -26 | -2 | -79 | -110 | -125 | -46 | -0 | -197 | -63 | -22 |
| Net financials | 364 | 309 | 3.985 | -0 | 0 | 25.775 | -2.898 | -504 | -170 | 56 | 15.667 | -5.925 | 2 |
| Profit before tax | 358 | 304 | 3.968 | -27 | -2 | 25.695 | -3.008 | -629 | -216 | 56 | 15.470 | -5.987 | -20 |
| Tax | 74 | 90 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 284 | 214 | 3.976 | -27 | -2 | 25.695 | -3.008 | -629 | -216 | 56 | 15.470 | -5.987 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 802 | 953 | 1.185 | 256 | 148 | 27.291 | 9.524 | 4.009 | 3.883 | 3.958 | 15.522 | 4.332 | 3.940 |
| Equity | 364 | 482 | 1.160 | 233 | 129 | 25.721 | 9.514 | 3.985 | 3.769 | 3.825 | 11.181 | 4.193 | 3.804 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.206 | 0 | 0 |
| Short-term debt | 393 | 376 | 25 | 23 | 19 | 1.570 | 11 | 24 | 114 | 133 | 135 | 138 | 136 |
| Total debt | 393 | 376 | 25 | 23 | 19 | 1.570 | 11 | 24 | 114 | 133 | 4.341 | 138 | 136 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|