| Revenue | DKK -1,5M | -154% |
| EBITDA | DKK -1,5M | -154% |
| Net profit | DKK -340K | -113% |
| Total assets | DKK 34,8M | -17% |
| Equity | DKK 26M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.803 | 23.021 | 19.316 | 20.314 | 1.418 | 3.132 | -1 | 7.125 | 7.049 | 5.433 | 5.480 | 2.752 | -1.494 |
| Staff expenses | -1.525 | -1.521 | -2.000 | -2.000 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 667 | 9 | -849 | 336 | 1.418 | 3.132 | -1 | 7.125 | 7.049 | 5.433 | 5.480 | 2.752 | -1.494 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -238 | -409 | -409 | -409 | -434 | -434 |
| EBIT | 667 | 9 | -849 | 336 | 1.418 | 3.132 | -16 | 6.887 | 6.639 | 5.024 | 5.070 | 2.317 | -1.928 |
| Net financials | 1 | -3 | -0 | 151 | 158 | 101 | 84 | 172 | 222 | 123 | -1.382 | 1.273 | 1.521 |
| Profit before tax | 665 | 12 | -849 | 486 | 1.576 | 3.233 | 68 | 7.059 | 6.861 | 5.147 | 3.689 | 3.590 | -407 |
| Tax | 113 | -16 | -120 | 93 | 452 | 782 | -170 | 1.588 | 1.474 | 1.109 | 732 | 1.062 | -67 |
| Net profit | 552 | 29 | -729 | 393 | 1.124 | 2.451 | 238 | 5.471 | 5.387 | 4.038 | 2.957 | 2.528 | -340 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.263 | 7.824 | 6.184 | 8.482 | 8.776 | 12.701 | 14.953 | 17.337 | 24.268 | 30.776 | 36.187 | 42.030 | 34.812 |
| Equity | 4.794 | 4.822 | 4.093 | 4.487 | 5.611 | 8.062 | 8.300 | 13.771 | 19.052 | 22.977 | 25.819 | 28.348 | 26.007 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.359 | 2.972 | 2.091 | 3.992 | 2.801 | 3.999 | 6.182 | 2.836 | 4.466 | 6.909 | 9.360 | 12.592 | 7.781 |
| Total debt | 1.359 | 2.972 | 2.091 | 3.992 | 2.801 | 3.999 | 6.182 | 2.836 | 4.466 | 6.909 | 9.360 | 12.592 | 7.781 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kristian Dalsgård | Chairman | 0 companies |