| Revenue | DKK 36,8M | -37% |
| EBITDA | DKK 6,7M | +124% |
| Net profit | DKK 4,9M | +218% |
| Total assets | DKK 18,6M | +0% |
| Equity | DKK 7,7M | +11% |
| Employees | 140 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 1.053 | 9.197 | 10.978 | 12.717 | 17.680 | 18.048 | 133.877 | 146.365 | 139.138 | 139.820 | 58.836 | 36.795 |
| Staff expenses | -0 | -826 | -6.751 | -7.812 | -10.484 | -14.930 | -16.316 | -131.316 | -146.587 | -133.549 | -133.499 | -55.858 | -30.118 |
| EBITDA | -6 | 227 | 2.446 | 3.165 | 2.233 | 2.750 | 1.732 | 2.561 | -222 | 5.475 | 6.321 | 2.978 | 6.677 |
| Depreciation & amort. | -0 | -15 | -200 | -214 | -225 | -207 | -192 | -27 | -208 | -922 | -772 | -772 | -308 |
| EBIT | -6 | 213 | 2.247 | 2.952 | 2.009 | 2.543 | 1.541 | 2.534 | -430 | 4.552 | 5.549 | 2.205 | 6.368 |
| Net financials | 0 | -161 | -47 | 0 | -110 | -212 | -139 | -154 | -170 | -170 | -669 | -204 | -65 |
| Profit before tax | -6 | 52 | 2.200 | 2.952 | 1.899 | 2.331 | 1.401 | 2.380 | -600 | 4.382 | 4.879 | 2.001 | 6.304 |
| Tax | -0 | 15 | 545 | 702 | 427 | 516 | 314 | 541 | -113 | 994 | 1.085 | 458 | 1.395 |
| Net profit | -6 | 36 | 1.655 | 2.250 | 1.472 | 1.815 | 1.087 | 1.839 | -487 | 3.388 | 3.794 | 1.543 | 4.908 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 6.336 | 13.321 | 12.641 | 16.672 | 17.604 | 21.338 | 24.266 | 44.883 | 34.628 | 26.428 | 18.634 | 18.579 |
| Equity | 74 | 110 | 1.765 | 4.015 | 5.487 | 7.302 | 8.390 | 10.228 | 9.741 | 13.129 | 10.423 | 6.966 | 7.724 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 521 | 0 | 0 | 0 | 5.695 | 5.694 |
| Short-term debt | 6 | 6.226 | 11.550 | 8.620 | 11.185 | 10.302 | 12.949 | 13.517 | 35.141 | 21.498 | 16.005 | 5.973 | 5.161 |
| Total debt | 6 | 6.226 | 11.550 | 8.620 | 11.185 | 10.302 | 12.949 | 14.038 | 35.141 | 21.498 | 16.005 | 11.668 | 10.855 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2024 | — | — |
MD Management | Management | 2020 | — | — |
IP Founder | Founder | 2012 | — | — |
RM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
FB Founder | Founder | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stopa Holding ApS | Company | 90.0% | 90.0% | 2024 |
The Hatter ApS | Company | 10.0% | 10.0% | 2024 |
IP HOLDING ApS | Company | 10.0% | 10.0% | 2013 |
FPB HOLDING ApS | Company | 90.0% | 90.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mia Line Stopa | Management | 0 companies |
| Michael Dahl Kirkegaard | Management | 0 companies |
| Ida Paridon | Founder | 0 companies |
| Rune Marc Stopa Paridon | Chief Executive Officer | 0 companies |
| Flemming Brüggemann | Founder | 0 companies |
| Louise Paridon | Chairman | 0 companies |
| Preben Majdahl Nielsen | Chairman | 0 companies |
| Karina Grosen Boldsen | Board of Directors | 0 companies |