| Revenue | DKK 286K | -42% |
| EBITDA | DKK -94K | -200% |
| Net profit | DKK -97K | -206% |
| Total assets | DKK 80K | -46% |
| Equity | DKK -128K | -310% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.124 | 860 | 676 | 529 | 338 | 420 | 347 | 310 | 319 | 727 | 406 | 495 | 286 |
| Staff expenses | -1.169 | -673 | -643 | -511 | -404 | -390 | -395 | -398 | -430 | -651 | -374 | -401 | -380 |
| EBITDA | -21 | 187 | 33 | 18 | -66 | 30 | -48 | -89 | -111 | 76 | 32 | 94 | -94 |
| Depreciation & amort. | -16 | 17 | -17 | -17 | -17 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | 170 | 16 | 1 | -82 | 14 | -48 | -89 | -111 | 76 | 32 | 94 | -94 |
| Net financials | -7 | -5 | -2 | -6 | -7 | -4 | -6 | -2 | -2 | -0 | -2 | -3 | -2 |
| Profit before tax | -44 | 166 | 14 | -5 | -89 | 10 | -54 | -91 | -113 | 76 | 29 | 91 | -97 |
| Tax | 12 | 40 | 5 | -1 | -14 | 3 | -5 | 17 | -26 | -0 | -0 | -0 | -0 |
| Net profit | -56 | 125 | 9 | -5 | -75 | 7 | -49 | -108 | -87 | 76 | 29 | 91 | -97 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 317 | 490 | 638 | 342 | 167 | 225 | 123 | 83 | 119 | 54 | 105 | 147 | 80 |
| Equity | 24 | 149 | 159 | 154 | 9 | 16 | -32 | -141 | -228 | -152 | -123 | -31 | -128 |
| Long-term debt | 0 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 294 | 312 | 478 | 187 | 158 | 209 | 156 | 224 | 346 | 206 | 227 | 178 | 207 |
| Total debt | 294 | 338 | 478 | 187 | 158 | 209 | 156 | 224 | 346 | 206 | 227 | 178 | 207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Borg Rønnow | Founder | 0 companies |