| Revenue | — | — |
| EBITDA | DKK -536K | +93% |
| Net profit | DKK 54K | +8% |
| Total assets | DKK 29,6M | -2% |
| Equity | DKK 554K | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -459 | -2.186 | -1.734 | -3.130 | -955 | -536 |
| EBITDA | 46.313 | -65.696 | -25.312 | -27.117 | -1.680 | -3.971 | -4.354 | -3.130 | -7.864 | -536 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 46.313 | -65.696 | -25.312 | -27.117 | -1.680 | -3.971 | -4.354 | -3.130 | -7.864 | -536 |
| Net financials | -19.061 | 69.761 | 22.175 | 27.168 | 1.730 | 4.021 | 4.404 | 3.180 | 7.914 | 590 |
| Profit before tax | 27.252 | 4.065 | -3.137 | 51 | 50 | 50 | 50 | 50 | -11.237 | 54 |
| Tax | 7.250 | 4.011 | -3.189 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 20.002 | 54 | 52 | 51 | 50 | 50 | 50 | 50 | 50 | 54 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 329.072 | 337.507 | 343.578 | 344.348 | 334.697 | 312.711 | 310.262 | 307.238 | 30.358 | 29.643 |
| Equity | 20.502 | 554 | 552 | 551 | 550 | 550 | 550 | 550 | 550 | 554 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 |
| Short-term debt | 51.577 | 5.488 | 12.149 | 11.070 | 29 | 27 | 36 | 66 | 0 | 0 |
| Total debt | 51.577 | 5.488 | 12.149 | 11.070 | 29 | 27 | 36 | 66 | 0 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Founder | Founder | 2012 | — | — |
PC Management | Management | 2012 | — | — |
PH Management | Management | 2012 | — | — |
JV Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Deputy Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FINANSIEL STABILITET | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Steen Jensen | Founder | 0 companies |
| Preben Carl Mullit | Management | 0 companies |
| Poul Henning Fischer | Management | 0 companies |
| Jens Verner Andersen | Chief Executive Officer | 0 companies |
| Niels Olsen | Deputy Chairman | 0 companies |
| Lise Gronø | Board of Directors | 0 companies |
| Karsten Biltoft | Chairman | 0 companies |
| Marianne Simonsen | Deputy Chairman | 0 companies |
| Lars Jensen | Chairman | 0 companies |
| Henrik Bjerre-Nielsen | Chairman | 0 companies |
| Carsten Oppermann | Deputy Chairman | 0 companies |