| Revenue | DKK 215K | +64% |
| EBITDA | DKK 215K | +64% |
| Net profit | DKK -545K | -275% |
| Total assets | DKK 3,3M | -11% |
| Equity | DKK 139K | -80% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -8 | -6 | -4 | -3 | -3 | -4 | -4 | -4 | -4 | 43 | 131 | 215 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -8 | -6 | -4 | -3 | -3 | -4 | -4 | -4 | -4 | 43 | 131 | 215 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -38 | -78 |
| EBIT | -2 | -8 | -6 | -4 | -3 | -3 | -4 | -4 | -4 | -4 | 24 | 93 | 137 |
| Net financials | 1 | -52 | 9 | 67 | 7 | 28 | 17 | 17 | 73 | 20 | 101 | 210 | -694 |
| Profit before tax | -1 | -59 | 3 | 63 | 4 | 25 | 14 | 14 | 69 | 15 | 125 | 303 | -557 |
| Tax | -0 | -0 | -4 | -1 | -1 | -2 | -2 | -2 | -1 | -2 | -8 | -8 | -12 |
| Net profit | -1 | -59 | 6 | 64 | 5 | 27 | 16 | 15 | 70 | 17 | 133 | 311 | -545 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 | 30 | 43 | 120 | 120 | 155 | 166 | 182 | 254 | 275 | 2.206 | 3.758 | 3.343 |
| Equity | 79 | 19 | 25 | 90 | 95 | 122 | 137 | 153 | 223 | 240 | 373 | 684 | 139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 874 | 1.761 | 1.417 |
| Short-term debt | 5 | 11 | 17 | 31 | 25 | 33 | 28 | 29 | 31 | 34 | 958 | 1.308 | 1.787 |
| Total debt | 5 | 11 | 17 | 31 | 25 | 33 | 28 | 29 | 31 | 34 | 1.831 | 3.069 | 3.204 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Audit | Audit | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henning West Hansen | Audit | 0 companies |