| Revenue | DKK -10K | +29% |
| EBITDA | DKK -10K | -29% |
| Net profit | DKK 310K | +76% |
| Total assets | DKK 350K | +21% |
| Equity | DKK 271K | +33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -4 | 0 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -9 | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -4 | 0 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -9 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -4 | 0 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -9 | -8 | -10 |
| Net financials | -1 | 0 | -49 | -32 | 81 | -4 | 9 | 12 | 27 | -13 | -26 | 173 | 322 |
| Profit before tax | -9 | -4 | -49 | -37 | 75 | -10 | 4 | 6 | 21 | -19 | -35 | 165 | 312 |
| Tax | -1 | -0 | 2 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | 2 |
| Net profit | -7 | -4 | -51 | -37 | 77 | -10 | 4 | 6 | 21 | -19 | -35 | 176 | 310 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 91 | 94 | 36 | 4 | 87 | 82 | 91 | 103 | 92 | 73 | 68 | 290 | 350 |
| Equity | 84 | 80 | 22 | -16 | 61 | 50 | 54 | 60 | 81 | 62 | 27 | 203 | 271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 14 | 14 | 20 | 27 | 31 | 37 | 43 | 11 | 11 | 41 | 87 | 79 |
| Total debt | 7 | 14 | 14 | 20 | 27 | 31 | 37 | 43 | 11 | 11 | 41 | 87 | 79 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|