| Revenue | DKK -46K | -37% |
| EBITDA | DKK -46K | +37% |
| Net profit | DKK -88K | +14% |
| Total assets | DKK 39K | -70% |
| Equity | DKK 30K | +154% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | — | 4 | -52 | -98 | -152 | 29 | -18 | 25 | -3 | -73 | -46 |
| Staff expenses | -0 | -0 | -18 | -5 | -3 | -3 | -3 | -3 | -28 | -14 | -0 | -0 |
| EBITDA | 16 | 0 | -14 | -57 | -101 | -155 | 27 | -20 | -3 | -17 | -73 | -46 |
| Depreciation & amort. | -0 | -0 | -27 | -48 | -68 | -75 | -87 | -79 | -71 | -57 | -51 | -50 |
| EBIT | 16 | 0 | -41 | -106 | -170 | -230 | -60 | -100 | -74 | -74 | -124 | -96 |
| Net financials | -0 | 0 | -16 | -13 | -17 | -24 | -20 | -16 | -13 | -12 | -7 | -2 |
| Profit before tax | 16 | 0 | -57 | -119 | -186 | -254 | -81 | -116 | -86 | -86 | -131 | -98 |
| Tax | 3 | -0 | -16 | -31 | -40 | -56 | -18 | -26 | -19 | -19 | -29 | -10 |
| Net profit | 13 | 0 | -41 | -87 | -146 | -198 | -63 | -90 | -67 | -67 | -102 | -88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 85 | 0 | 447 | 621 | 682 | 732 | 789 | 599 | 474 | 227 | 127 | 39 |
| Equity | 67 | 0 | -0 | -88 | -234 | -431 | -494 | -584 | 114 | 47 | -56 | 30 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -18 | 0 | 401 | 660 | 867 | 1.116 | 1.236 | 1.144 | 327 | 179 | 172 | 9 |
| Total debt | -18 | 0 | 401 | 660 | 867 | 1.116 | 1.236 | 1.144 | 327 | 179 | 172 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV Management | Management | 2012 | — | — |
CØ Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 0.0% | 2020 | |
KAASGAARD HOLDING ApS | Company | 50.0% | 100.0% | 2012 |
| Individual | 15.0% | 0.0% | 2020 | |
| Individual | 33.3% | 33.3% | 2020 | |
| Individual | 15.0% | 0.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Freddy Vognbjerg Mouritsen | Management | 0 companies |
| Christian Østergaard | Unofficial title | 0 companies |