| Revenue | DKK 12M | +22% |
| EBITDA | DKK 2,9M | +1% |
| Net profit | DKK 1,2M | -41% |
| Total assets | DKK 27,4M | +41% |
| Equity | DKK 8,6M | +3% |
| Employees | 28 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 9.252 | 9.844 | 11.962 |
| Staff expenses | -7.630 | -6.981 | -9.057 |
| EBITDA | 1.622 | 2.863 | 2.905 |
| Depreciation & amort. | 170 | -173 | -812 |
| EBIT | 1.451 | 2.690 | 2.093 |
| Net financials | -1 | -50 | -525 |
| Profit before tax | 1.450 | 2.640 | 1.567 |
| Tax | 364 | 573 | 347 |
| Net profit | 1.086 | 2.067 | 1.220 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 13.786 | 19.424 | 27.433 |
| Equity | 6.284 | 8.350 | 8.571 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 7.502 | 10.762 | 18.470 |
| Total debt | 7.502 | 10.762 | 18.470 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2012 | — | — |
FB Management | Management | 2015 | — | — |
JF Management | Management | 2012 | — | — |
JK Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M-TEC HOLDING, PANDRUP ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Mousten Hansen | Management | 0 companies |
| Finn Bundgaard Bech | Management | 0 companies |
| Jesper Fjeldsø Jensen | Management | 0 companies |
| Jørgen Kirkegaard Raguse | Management | 0 companies |
| Lars Dybkjær | Board of Directors | 0 companies |
| Morten Grube Weicher | Board of Directors | 0 companies |
| Lis Hansen | Board of Directors | 0 companies |
| Marialle Florance Stijger | Board of Directors | 0 companies |
| Michael Specht Bruun | Board of Directors | 0 companies |
| Claus Christensen | Chairman | 0 companies |
| Johanne Margrethe Bøknæs | Board of Directors | 0 companies |