| Revenue | DKK 271,2M | -46% |
| EBITDA | DKK 56,5M | +128% |
| Net profit | DKK -9,3M | +97% |
| Total assets | DKK 156,8M | +10% |
| Equity | DKK -574,1M | +0% |
| Employees | 259 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 581.022 | 1.016.735 | 1.072.267 | 1.063.528 | 1.102.337 | 1.144.724 | 1.094.292 | 1.082.060 | 864.771 | 861.858 | 1.050.778 | 501.099 | 271.186 |
| Staff expenses | -85.311 | -172.547 | -173.239 | -164.443 | -166.433 | -170.923 | -168.186 | -163.073 | -181.087 | -196.692 | -261.812 | -144.716 | -87.897 |
| EBITDA | 52.532 | 21.496 | 37.742 | 20.428 | 28.238 | 7.510 | -48.831 | -61.451 | 96.032 | 66.660 | -95.300 | -200.219 | 56.467 |
| Depreciation & amort. | -19.184 | -40.635 | -43.066 | -44.461 | -42.585 | -44.943 | -48.871 | -261.241 | -141.249 | -118.028 | -99.789 | -67.844 | -32.754 |
| EBIT | 33.348 | -19.139 | -5.324 | -24.033 | -14.347 | -37.433 | -97.702 | -322.692 | -45.217 | -51.368 | -195.089 | -268.063 | 23.713 |
| Net financials | -2.216 | -22.127 | -17.726 | 8.399 | -9.504 | -8.200 | -33.264 | -8.703 | -14.603 | -16.317 | -22.525 | -49.114 | -33.013 |
| Profit before tax | 31.132 | -41.266 | -23.050 | -15.634 | -23.851 | -45.633 | -130.966 | -331.395 | -59.820 | -67.685 | -217.613 | -317.177 | -9.300 |
| Tax | 6.856 | -926 | 3.456 | -1.329 | 1.050 | -5.298 | 6.943 | 15.667 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 24.276 | -40.340 | -26.506 | -14.305 | -24.901 | -40.335 | -137.909 | -347.062 | -59.820 | -67.685 | -217.613 | -317.177 | -9.300 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 806.583 | 782.213 | 791.386 | 730.024 | 707.086 | 664.819 | 613.813 | 303.398 | 740.741 | 666.828 | 590.645 | 143.103 | 156.789 |
| Equity | 650.632 | 586.972 | 464.760 | 441.023 | 405.902 | 365.567 | 297.993 | 47.370 | 1.077 | -66.608 | -258.378 | -575.555 | -574.066 |
| Long-term debt | 49.931 | 52.597 | 61.736 | 62.337 | 55.781 | 56.436 | 22.082 | 3.849 | 339.878 | 320.005 | 86.309 | 45.017 | 22.113 |
| Short-term debt | 106.020 | 142.644 | 264.890 | 226.664 | 228.466 | 221.208 | 264.148 | 227.778 | 378.336 | 392.731 | 738.193 | 660.929 | 698.252 |
| Total debt | 155.951 | 195.241 | 326.626 | 289.001 | 284.247 | 277.644 | 286.230 | 231.627 | 718.314 | 712.736 | 824.502 | 705.946 | 720.365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2012 | — | — |
JH Management | Management | 2012 | — | — |
CB Management | Management | 2013 | — | — |
HP Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
BB Management | Management | 2012 | — | — |
DK Management | Management | 2019 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
MH Management | Management | 2012 | — | — |
JF Management | Management | 2012 | — | — |
AH Management | Management | 2020 | — | — |
LA Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
SPORT NORDIC HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
SDK SPORT I ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jack Friis | Management | 0 companies |
| Jane Hjort Nielsen | Management | 0 companies |
| Chris Bigler | Management | 0 companies |
| Hans Peter Rasmussen | Chief Executive Officer | 0 companies |
| Bo Bendixen | Management | 0 companies |
| Dennis Kilian | Management | 0 companies |
| Jens Høgsted | Chief Executive Officer | 0 companies |
| Mikkel Hemmersam | Management | 0 companies |
| Johan Frederik Clarentius Gertz | Management | 0 companies |
| Andreas Høgdall Holm | Management | 0 companies |
| Leonard Alsander Brassel | Management | 0 companies |
| Anders Ytrup Jensen | Board of Directors | 0 companies |
| Lars Terney | Board of Directors | 0 companies |
| Adam Lee Moore | Board of Directors | 0 companies |
| Daniel Mark Meenan | Board of Directors | 0 companies |
| Janusz Gembarski | Deputy Chairman | 0 companies |
| Leonid Strakhov | Board of Directors | 0 companies |
| Poul Jagd Mogensen | Chairman | 0 companies |
| Alastair Peter Orford Dick | Chairman | 0 companies |
| Mikkel Vendelin Olesen | Deputy Chairman | 0 companies |
| Jørgen Andsbjerg | Chairman | 0 companies |
| Adedotun Ademola Adegoke | Board of Directors | 0 companies |
| Henrik Juul Hansen | Board of Directors | 0 companies |
| Michael August Bonde Christiansen | Chairman | 0 companies |
| Jess Ørgaard Libak Tropp | Board of Directors | 0 companies |
| Michael Haaning | Chairman | 0 companies |
| Dmitry Barkov | Chairman | 0 companies |